| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEBORAH P. GRIFFIN, CPA ACCOUNTING & TAX PREPARATION | 89,205 | 80,285 | 80,285 | 8,920 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CARDINAL SHORT-TERM (SCHEDULE ATTACHED) | Purchased | 421,654 | 413,140 | 8,514 | ||||||
| CARDINAL SHORT-TERM WASH SALES (SCHEDULE ATTACHED) | Purchased | 8,606 | 8,606 | |||||||
| ETF/MF SHORT-TERM (SCHEDULE ATTACHED) | Purchased | 338,957 | 373,087 | -34,130 | ||||||
| GS GOV/CORP FI SHORT-TERM (SCHEDULE ATTACHED) | Purchased | 1,436,127 | 1,428,244 | 7,883 | ||||||
| VULCAN SHORT-TERM (SCHEDULE ATTACHED) | Purchased | 882,711 | 816,038 | 66,673 | ||||||
| VULCAN SHORT-TERM WASH SALES (SCHEDULE ATTACHED) | Purchased | 4,814 | 4,814 | |||||||
| FORM 6781 SHORT-TERM GAIN | 249,005 | 249,005 | ||||||||
| NET SHORT-TERM CAPITAL GAIN FROM K-1'S | 526 | 526 | ||||||||
| CARDINAL LONG-TERM (SCHEDULE ATTACHED) | Purchased | 1,278,292 | 1,132,630 | 145,662 | ||||||
| CARDINAL LONG-TERM WASH SALES (SCHEDULE ATTACHED) | Purchased | 44,635 | 44,635 | |||||||
| CARDINAL LONG-TERM CAPITAL GAIN DISTRIBUTION | 91 | 91 | ||||||||
| ETF/MF LONG-TERM (SCHEDULE ATTACHED) | Purchased | 7,570,685 | 5,512,456 | 2,058,229 | ||||||
| ETF/MF LONG-TERM CAPITAL GAIN DISTRIBUTION | 5,471 | 5,471 | ||||||||
| GS GOV/CORP FI LONG-TERM (SCHEDULE ATTACHED) | Purchased | 4,663,525 | 4,607,663 | 55,862 | ||||||
| MAIN LONG-TERM (SCHEDULE ATTACHED) | Purchased | 554 | 554 | |||||||
| MAIN AI LONG-TERM (SCHEDULE ATTACHED) | Purchased | 42,641 | 46,802 | -4,161 | ||||||
| LONG-TERM CAPITAL GAIN NOT REPORTED ON 1099 (SCHEDULE ATTACHED) | Purchased | 2,631,221 | 1,520,351 | 1,110,870 | ||||||
| VULCAN LONG-TERM (SCHEDULE ATTACHED) | Purchased | 718,434 | 470,338 | 248,096 | ||||||
| VULCAN LONG-TERM WASH SALES | Purchased | 84 | 84 | |||||||
| FORM 6781 LONG-TERM GAIN | 373,508 | 373,508 | ||||||||
| NET LONG-TERM CAPITAL GAIN FROM K-1'S | 145,765 | 145,765 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DETAILS AVAILABLE UPON REQUEST | 15,911,834 | 16,443,465 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DETAILS AVAILABLE UPON REQUEST | 2,504,108 | 3,748,565 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK ADVANTAGE SMALL CAP CORE FUND | 2,207,720 | 3,218,941 | |
| GS HIGH YIELD FUND | 8,776,277 | 8,541,729 | |
| SPDR DJ WILSHIRE INTERNATIONAL REAL ESTATE ETF | 2,375,124 | 2,318,630 | |
| SPDR S&P 500 ETF TRUST | 7,494,186 | 17,741,650 | |
| VANGUARD FTSE EMERGING MKTS ETF | 1,112,143 | 1,743,341 | |
| VANGUARD REIT INDEX FUND | 1,939,713 | 2,361,862 | |
| STATE STREET HEDGED INTERNATIONAL DEVELOPED EQUITY INDEX FUND | 2,656,674 | 3,435,289 | |
| ISHARES MSCI EAFE ETF | 2,574,939 | 3,543,264 | |
| OTHER INVESTMENTS- SCHEDULE ATTACHED | 706,664 | 844,795 | |
| THE BANK OF NOVA SCOTIA LINKED TO EURO STOXX 50 PR | 562,500 | 1,055,953 | |
| THE BANK OF NOVA SCOTIA LINKED TO BASKET OF INDICES | 1,500,000 | 1,901,295 | |
| TORONTO DOMINION BANK LINKED TO MSCI EMERGING MKT | 1,400,000 | 2,073,232 | |
| TORONTO DOMINION BANK LINKED TO S&P 500 INDEX | 2,000,000 | 3,501,100 | |
| GS TACTICAL TILT OVERLAY FUND CLASS P | 2,713,243 | 2,786,301 | |
| GS FINANCE CORP LINKED TO S&P 500 INDEX | 1,500,000 | 1,634,055 | |
| STEPSTONE PRIVATE EQUITY PARTNERS II (OFFSHORE) L.P. | 0 | 56,275 | |
| CPI CAP PARTNERS EUROPE(CAYMAN) LP | 343,231 | 16,154 | |
| GS LIBERTY HARBOR SPV II, LTD. A1 | 43,987 | 62 | |
| GS LIBERTY HARBOR SPV II, LTD. A6 | 6,383 | 58 | |
| GS PROPRIETARY ACCESS OFFSHORE LTD CLASS A SERIES 1 | 26,057 | 19,640 | |
| GS PROPRIETARY ACCESS OFFSHORE LTD CLASS A SERIES 13 | 3,640 | 2,403 | |
| GS PROPRIETARY ACCESS OFFSHORE LTD CLASS SP1A SERIES 1 | 197 | 149 | |
| GS PROPRIETARY ACCESS OFFSHORE LTD CLASS SP2A SERIES 1 | 3,672 | 2,983 | |
| GS DYNAMIC EQUITY MGRS PORTFOLIO 2 OFFSHORE L.P. | 2,230,137 | 4,286,668 | |
| GS ARTISAN: DYNAMIC EQUITY(NON-US EQTY)OFFSHORE L.P. | 596,833 | 900,128 | |
| GLOBAL PRIVATE OPPORTUNITIES PARTNERS II OFFSHORE | 142,331 | 284,962 | |
| HEDGE FUND OPPORTUNITIES LTD CLASS A SERIES 1 | 3,965,621 | 4,635,375 | |
| HEDGE FUND OPPORTUNITIES LTD CLASS W SERIES 1 | 285,701 | 311,912 | |
| PRINCETON FUND LTD CLASS A SERIES 1 | 1,981,027 | 2,201,152 | |
| PRINCETON FUND LTD CLASS G SERIES 1 | 285,701 | 310,433 | |
| GENSTAR CAPITAL PARTNERS IX LP | 213,847 | 280,201 | |
| KKR PRINCIPAL OPPORTUNITIES ACCESS FUND | 0 | 150,337 | |
| PRIVATE EQUITY CO-INVESTMENT PARTNERS OFFSHORE | 171,155 | 454,079 | |
| PRIVATE EQUITY CO-INVESTMENT PARTNERS II OFFSHORE | 477,881 | 641,046 | |
| PRIVATE EQUITY MANAGERS 2013 OFFSHORE L.P. | 192,251 | 371,632 | |
| PRIVATE EQUITY MANAGERS 2014 OFFSHORE L.P. | 426,269 | 688,759 | |
| PRIVATE EQUITY MANAGERS 2015 OFFSHORE L.P. | 390,339 | 782,352 | |
| PRIVATE EQUITY MANAGERS 2016 OFFSHORE L.P. | 554,461 | 740,408 | |
| PRIVATE EQUITY MANAGERS 2017 OFFSHORE L.P. | 1,166,660 | 1,544,117 | |
| PRIVATE EQUITY MANAGERS 2018 OFFSHORE L.P. | 362,434 | 419,554 | |
| PRIVATE EQUITY MANAGERS 2019 OFFSHORE L.P. | 530,046 | 605,820 | |
| PRIVATE EQUITY MANAGERS 2020 OFFSHORE L.P. | 67,461 | 67,626 | |
| PRIVATE EQUITY MANAGERS 2021 OFFSHORE L.P. | 15,450 | 15,450 | |
| PRIVATE CREDIT MANAGERS LP | 35,921 | 33,935 | |
| BROAD STREET REAL ESTATE CREDIT PARTNERS II | 0 | 15,624 | |
| BROAD STREET REAL ESTATE CREDIT PARTNERS III | 198,019 | 168,160 | |
| CHINA-US INDUSTRIAL COOPERATION PARTNERSHIP | 434,722 | 546,975 | |
| SPECTRUM EQUITY VII, L.P. | 280,604 | 1,150,696 | |
| VINTAGE VII OFFSHORE | 392,381 | 647,277 | |
| VINTAGE VIII B OFFSHORE | 390,000 | 543,118 | |
| WEST STREET CAPITAL PARTNERS VII - PARALLEL, L.P. | 1,011,678 | 1,452,048 | |
| WEST STREET CAPITAL PARTNERS VIII- PARALLEL L.P. | 205,224 | 202,973 | |
| WEST STREET REAL ESTATE INVESTMENT PARTNERS TAX EXEMPT L.P. | 75,000 | 72,311 | |
| WEST STREET STRATEGIC SOLUTIONS OFFSHORE FEEDER FUND I LLC | 121,423 | 126,785 | |
| NON-US EQUITY MANAGERS PORT 4 OFFSHORE L.P. | 3,170,783 | 4,542,465 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PURCHASED INTEREST | 2,163 | 5,016 | 5,016 |
| Description | Amount |
|---|---|
| EXCISE TAX | 83,992 |
| NONDEDUCTIBLE EXPENSE | 270 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Portfolio Expenses Flowthrough from K-1 | 51,488 | 51,488 | 51,488 | 0 |
| DEDUCTIONS-FOREIGN INCOME | 385 | 385 | 385 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Flowthrough from Sch. K-1 | 3,882 | 6,135 | 3,882 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 4,369 | 64,238 |
| UBTI TAX PAYABLE | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOLDMAN SACHS INVESTMENT MANAGEMENT FEES | 402,967 | 322,374 | 322,374 | 80,593 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 19,839 | 19,839 | 19,839 | 0 |
| OTHER TAXES | 13,277 | 13,277 | 13,277 | 0 |