| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JERRY M. LOGAN, CPA - TAX AND ACCOUNTING CONSULTING | 39,325 | 39,325 | 0 | |
| BENNETT THRASHER LLP - AUDIT AND TAX PREPARATION | 45,900 | 45,900 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCRUED INTEREST | 30,886 | 30,886 |
| UBS INVESTMENTS | 2,908,554 | 3,187,958 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS INVESTMENTS | 21,611,739 | 28,872,142 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PARTRIDGE GREENE, INC. | AT COST | 9,017,154 | 17,090,472 |
| INVESTMENT IN HOG MOUNTAIN PROPERTIES, LLC | AT COST | 21,447,858 | 19,248,050 |
| INVESTMENT IN SHFF DULUTH, LLC | AT COST | 5,869,889 | 18,441,283 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RICHARD MAYBERRY - GENERAL COUNSEL | 60,000 | 60,000 | 0 | |
| TAYLOR ENGLISH - GENERAL COUNSEL | 210 | 210 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISCELLANEOUS RECEIVABLE | 25,273 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 1,260 | 1,260 | 0 | |
| INTEREST EXPENSE - HOG MOUNTAIN PROPERTIES, LLC | 14,258 | 14,258 | 0 | |
| INVESTMENT ADVISORY FEES | 145,455 | 145,455 | 0 | |
| INVESTMENT EXPENSE FROM VARIOUS K-1 | 42 | 42 | 0 | |
| LAND MAINTENANCE COSTS - FROM K-1 | 186,046 | 186,046 | 0 | |
| NON-DEDUCTIBLE EXPENSE FROM PARTNERSHIP K-1 | 16,006 | 0 | 0 | |
| OFFICE SUPPLIES | 54 | 54 | 0 | |
| PASSTHROUGH EXPENSES FROM HOG MOUNTAIN K-1 | 364,856 | 364,856 | 0 | |
| POSTAGE AND DELIVERY | 1,743 | 1,743 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HOG MOUNTAIN PROPERTIES, LLC | 396,594 | 396,594 | 396,594 |
| OTHER INCOME - VARIOUS K-1 | 434,694 | 434,694 | 434,694 |
| UBTI - PARTRIDGE GREENE, INC. | 210,862 | 0 | 210,862 |
| UBTI - VARIOUS K-1 | -8,017 | 0 | -8,017 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS TAXES AND LICENSES | 40 | 40 | 0 | |
| FOREIGN TAXES | 8,997 | 8,997 | 0 | |
| FEDERAL EXCISE TAX | 70,000 | 0 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| SHFF DULUTH LLC |
3425 DULUTH PARK LANE DULUTH,GA30096 |
61-1719881 | CASH - CAPITAL CONTRIBUTION | 74,250 |
| Total | 74,250 | |||