| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 9,000 | 4,500 | 4,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100000 shs Lowes Note, CUSIP: 548661CW5 | 100,330 | 100,330 |
| 100000 shs International Business Note, CUSIP: 459200JX0 | 101,116 | 101,116 |
| 100000 shs AT&T Note, CUSIP: 00206RCM2 | 100,997 | 100,997 |
| 100000 shs Marriott Note, CUSIP: 571903AK9 | 101,312 | 101,312 |
| 100000 shs Campbell Soup Note, CUSIP: 134429BE8 | 103,436 | 103,436 |
| 100000 shs McDonalds Call, CUSIP: 58013MFE9 | 103,267 | 103,267 |
| 100000 shs CVS Note, CUSIP: 126650CC2 | 105,494 | 105,494 |
| 100000 shs Walgreens Note, CUSIP: 931427AH1 | 106,276 | 106,276 |
| 100000 shs Oracle Note, CUSIP: 68389XBT1 | 103,151 | 103,151 |
| 100000 shs VF Corp Note, CUSIP: 918204BA5 | 103,208 | 103,208 |
| 100000 shs Boston Scientific Note, CUSIP: 101137AZ0 | 101,271 | 101,271 |
| 100000 shs Fiserv Note, CUSIP: 337738AP3 | 107,142 | 107,142 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14037.284 shs GSIMX | 267,972 | 267,972 |
| 9463.848 shs MINIX | 547,862 | 547,862 |
| 19281.495 shs WCMIX | 537,761 | 537,761 |
| 8758.90 shs MICFX | 215,381 | 215,381 |
| 4271.148 shs MICHX | 87,046 | 87,046 |
| 300 shs ACN | 107,220 | 107,220 |
| 1324 shs CB | 237,618 | 237,618 |
| 23 shs AMZN | 80,663 | 80,663 |
| 1100 shs AZPN | 159,533 | 159,533 |
| 350 shs ADSK | 88,967 | 88,967 |
| 900 shs ADP | 207,801 | 207,801 |
| 6500 shs BP | 168,740 | 168,740 |
| 1500 shs CHRW | 142,635 | 142,635 |
| 2000 shs CL | 150,040 | 150,040 |
| 4050 shs CTVA | 182,250 | 182,250 |
| 2650 shs DD | 195,994 | 195,994 |
| 2700 shs EMR | 237,168 | 237,168 |
| 4000 shs FAST | 236,680 | 236,680 |
| 1000 shs FFIV | 227,580 | 227,580 |
| 1000 shs FISV | 96,520 | 96,520 |
| 400 shs FTNT | 132,844 | 132,844 |
| 450 shs IT | 140,513 | 140,513 |
| 700 shs HSY | 124,243 | 124,243 |
| 3500 shs INTC | 172,200 | 172,200 |
| 1600 shs IFF | 227,472 | 227,472 |
| 1100 shs JNJ | 171,523 | 171,523 |
| 3000 shs MRK | 224,730 | 224,730 |
| 5000 shs NEM | 274,600 | 274,600 |
| 1500 shs NTRS | 173,550 | 173,550 |
| 2100 shs NVS | 167,370 | 167,370 |
| 850 shs PEP | 135,813 | 135,813 |
| 1200 shs PG | 173,496 | 173,496 |
| 4100 shs SLB | 117,588 | 117,588 |
| 800 shs SPLK | 96,800 | 96,800 |
| 850 shs MMM | 144,534 | 144,534 |
| 1100 shs TRMB | 94,457 | 94,457 |
| 1400 shs UPS | 277,718 | 277,718 |
| 4600 shs WY | 173,006 | 173,006 |
| 6500 shs WMB | 174,135 | 174,135 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Adamas Opportunites LP | FMV | 17,173 | 17,173 |
| Adamas Partners LP | FMV | 184,769 | 184,769 |
| Archipelago Holdings LTD | FMV | 2,225,640 | 2,225,640 |
| Greylock XII LP | FMV | 115,403 | 115,403 |
| Greylock 16 LP | FMV | 437,782 | 437,782 |
| Commonfund Capital Partners | FMV | 670,961 | 670,961 |
| McCrillis Land Association | FMV | 338,019 | 338,019 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued interest receivables | 12,676 | 11,426 | 11,426 |
| Description | Amount |
|---|---|
| Unrealized Loss on Investments | 245,355 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA Form PC Filing Fee | 125 | 0 | 125 | |
| Bank Fees | 428 | 428 | 0 | |
| Pass-Through Interest Expenses | 48,173 | 48,173 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income from Pass-through Interests | 19,516 | 12,320 | 19,516 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management | 106,223 | 105,926 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 7,612 | 0 | 0 | |
| Foreign Taxes | 968 | 968 | 0 | |
| Massachusetts UBI Tax | 1,000 | 0 | 0 |