| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 25,315 | 4,663 | 1,166 | 17,486 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| GLENMEDE | PURCHASE | 688,100 | 688,100 | |||||||
| K-1 SHORT TERM | PURCHASE | 11,755 | 11,755 | |||||||
| K-1 LONG TERM | PURCHASE | 128,749 | 128,749 | |||||||
| K-1 1231 | PURCHASE | 26,102 | 26,102 | |||||||
| K-1 | PURCHASE | 3,929 | -3,929 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 5,020,525 | 5,020,525 |
| LARGE CAP MUTUAL FUNDS | 1,973,900 | 1,973,900 |
| SMALL CAP MUTUAL FUNDS | 484,153 | 484,153 |
| INTERNATIONAL MUTUAL FUNDS | 582,572 | 582,572 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE | FMV | 1,244,146 | 1,244,146 |
| PRIVATE EQUITY | FMV | 11,366,703 | 11,366,703 |
| ABSOLUTE RETURN | FMV | 1,812,787 | 1,812,787 |
| DIRECT INVESTMENTS | FMV | 2,429,952 | 2,429,952 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INVESTMENT INCOME | 22,621 | 5,155 | 5,155 |
| DEFERRED EXCISE TAX | 21,965 | ||
| EXCISE TAX RECEIVABLE | 2,738 | 2,738 | |
| INCOME TAX RECEIVABLE | 5,250 | 5,250 |
| Description | Amount |
|---|---|
| K-1 PARTNERSHIP INCOME NOT REPROTED ON BOOKS | 22,071 |
| DEFERRED EXCISE TAX | 62,022 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 PASSTHROUGH | ||||
| PASS THROUGH RENTAL LOSS | 19,600 | 19,600 | ||
| K-1 PASSTHROUGH | ||||
| PASS THROUGH RENTAL LOSS UBI | 96 | |||
| K-1 PASSTHROUGH | ||||
| PASS THROUGH RENTAL LOSS UBI | 409 | |||
| EXPENSES | ||||
| INSURANCE | 4,019 | 4,019 | ||
| OTHER INVESTMENT EXPENSES | 31,945 | 31,945 | ||
| POSTAGE | 11 | 11 | ||
| BANK CHARGES | 49 | 49 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 ROYALTIES | 35,735 | 35,735 | |
| K-1 ROYALTY DEDUCTIONS | -32,937 | -32,937 | |
| K-1 ROYALTIES | 2 | ||
| CLASS ACTION | 359 | ||
| K-1 COD | 9,413 | ||
| ORDINARY INCOME/LOSS | -200,635 | ||
| ORDINARY INCOME/LOSS | 1,015 | ||
| ORDINARY INCOME/LOSS | -211 | ||
| ORDINARY INCOME/LOSS | -3,899 | ||
| OTHER INCOME/LOSS | -167 | ||
| OTHER INCOME/LOSS | 1,626 |
| Description | Amount |
|---|---|
| PARTNERSHIP DISTRIBUTION | 546,105 |
| UNREALIZED GAIN ON INVESTMENTS | 2,891,972 |
| NEW SPRING HEALTH GAIN | 31,736 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | ||
| FEDERAL EXCISE TAXES - CURRENT | 40,198 | |
| INCOME TAX PAYABLE | 5,201 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 42,639 | 42,639 | ||
| MANAGEMENT FEES | 43,458 | 43,458 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 15 | 15 | ||
| FEDERAL EXCISE TAX EXPENSE 6/30/ | 1,012 | 1,012 |