| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREPARATION | 12,500 | 11,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| L&W EQUIP - WEST 239 1-H | 2020-06-30 | 34,709 | 4,958 | 200DB | 7.0000 | 8,501 | |||
| L&W EQUIP - WOLTERS 239 1-H | 2020-06-30 | 39,473 | 5,639 | 200DB | 7.0000 | 9,667 | |||
| RG FOSTER 236 1-H_L&W EQ 2021 | 2021-06-30 | 51,518 | 200DB | 7.0000 | 51,518 | ||||
| KUBENA-KUBENA_L&W EQ 2021 | 2021-06-30 | 39,928 | 200DB | 7.0000 | 39,928 | ||||
| WEST 239 1-H_L&W EQ 2021 | 2021-06-30 | 374 | 200DB | 7.0000 | 374 | ||||
| WOLTERS 239 1-H_L&W EQ 2021 | 2021-06-30 | 19 | 200DB | 7.0000 | 19 | ||||
| CONFERENCE CHAIRS | 2017-06-01 | 9,093 | 4,547 | S/L | 7.0000 | 1,299 | |||
| OFFICE FURNITURE | 2017-06-01 | 32,010 | 18,287 | 150DB | 7.0000 | 3,921 | |||
| DESK | 2017-06-01 | 5,688 | 2,844 | S/L | 7.0000 | 813 | |||
| ETARGE | 2017-06-01 | 4,547 | 2,274 | S/L | 7.0000 | 649 | |||
| OFFICE FURNITURE-2017 | 2017-06-01 | 28,688 | 14,344 | S/L | 7.0000 | 4,098 | |||
| OFFICE FURNITURE-2015 | 2017-06-01 | 24,970 | 12,485 | S/L | 7.0000 | 3,567 | |||
| OFFICE FURNITURE-2016 | 2017-06-01 | 2,500 | 1,250 | S/L | 7.0000 | 357 | |||
| OFFICE EQUIPMENT-2017 | 2017-06-01 | 1,002 | 501 | S/L | 7.0000 | 143 | |||
| CONF TABLE | 2017-06-01 | 1,949 | 975 | S/L | 7.0000 | 278 | |||
| CHAIRS (4) | 2017-06-01 | 9,374 | 4,687 | S/L | 7.0000 | 1,339 | |||
| LEASEHOLD IMP_OFFICE | 2021-10-15 | 79,733 | S/L | 39.0000 | 426 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK - PUBLIC COS | 8,093,067 | 15,488,312 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CORP STK 975 SH ANB CORPORATION | AT COST | 14,201 | 1,881,750 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FOUNDATION OFFICE | 199,554 | 79,084 | 120,470 | 120,470 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DENTON COUNTY MINERAL INTERESTS | 1 | 1 | 193,990 |
| DENTON CO (1/14TH UNDIVIDED INT) | 1 | 1 | 89,643 |
| SECURITY DEPOSIT | 5,808 | 11,863 | 11,863 |
| OIL & GAS WI_LEASEHOLD | 733,805 | 786,513 | 3,560,000 |
| OIL & GAS WI_IDC | 751,192 | 1,818,303 | |
| OIL & GAS WI_EQUIP | 63,586 | 285,810 | 285,810 |
| OIL & GAS WI_JIB REC | 199,522 | 199,522 | |
| ACCUM D D & A | -246,304 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OIL & GAS WORKING INTERESTS | ||||
| INTANGIBLE DRILLING COSTS | 1,279,319 | |||
| COST OF GOODS SOLD | 142,870 | |||
| EXPENSES | ||||
| MISC EXPENSE | 2,686 | 2,686 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES | 26,778 | 26,778 | |
| OIL & GAS WORKING INTERESTS | 1,116,787 |
| Description | Amount |
|---|---|
| PERCENTAGE DEPLETION | 9,032 |
| INTANGIBLE DRILLING COSTS | 1,154,503 |
| PRIOR YEAR ADJ TO CASH | 218 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
DENTON FARM RENTAL INCOME |
457 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEE | 100,000 | 100,000 | ||
| LEGAL FEES | 1,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX (990-PF) | 20,000 | 20,000 | ||
| FOREIGN TAXES WITHHELD | 161 | 161 | ||
| OIL & GAS WORKING INTERESTS | 55,129 |