| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX & ACCOUNTING SERVICE | 2,266 | 1,813 | 453 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - LEWISBURG | 2012-11-30 | 136,000 | 31,383 | SL | 39.000000000000 | 3,487 | 3,487 | ||
| LAND - LEWISBURG | 2012-11-30 | 24,000 | L | 0 | 0 | ||||
| ROOF - LEWISBURG | 2015-12-21 | 13,235 | 2,048 | SL | 39.000000000000 | 339 | 339 | ||
| ALLEYWAY - LEWISBURG | 2017-12-12 | 5,000 | L | 0 | 0 | ||||
| REMODEL - LEWISBURG | 2017-12-31 | 45,693 | 3,516 | SL | 39.000000000000 | 1,172 | 1,172 | ||
| HUMIDIFIER - LEWISBURG | 2017-10-10 | 3,178 | 263 | SL | 39.000000000000 | 81 | 81 | ||
| 2018 REMODEL - LEWISBURG | 2018-12-12 | 457,048 | 24,415 | SL | 39.000000000000 | 11,719 | 11,719 | ||
| 2019 REMODEL - LEWISBURG | 2019-09-16 | 167,328 | 5,363 | SL | 39.000000000000 | 4,290 | 4,290 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 860 SHS KIMBERLY CLARK CORP. | 57,497 | 122,911 |
| 1155 SHS DUKE ENERGY CORP. (NEW) | 67,432 | 121,160 |
| 1250 SHS CISCO SYSTEMS INC. | 23,638 | 79,213 |
| 1250 SHS DOMINION RESOURCES | 29,681 | 98,200 |
| 400 SHS TAIWAN SEMICONDUCTOR MFG CO. | 6,908 | 48,124 |
| 1350 SHS WASHINGTON REAL ESTATE INVESTMENT TRUST | 21,577 | 34,898 |
| 1450 SHS AEP | 39,766 | 129,007 |
| 1490 SHS BRISTOL MYERS SQUIBB CO. | 29,712 | 92,902 |
| 1200 SHS LOWES COMPANIES INC. | 43,308 | 310,176 |
| 1678 SHS ENBRIDGE INC | 46,259 | 65,576 |
| 1690 SHS MONDELEZ INTERNATIONAL INC. | 37,445 | 112,064 |
| 1939 SHS TRUIST FINANCIAL CORP | 49,962 | 113,528 |
| 2650 SHS COCA-COLA COMPANY | 86,870 | 156,907 |
| 2400 SHS VERIZON | 68,069 | 124,704 |
| 3000 SHS UDR, INC. | 55,677 | 179,970 |
| 3550 SHS NEW RESIDENTIAL INVESTMENT CORP | 56,857 | 38,021 |
| 360 SHS PEPSICO | 47,246 | 104,226 |
| 250 SHS BOEING | 18,570 | 50,330 |
| 460 SHS JOHNSON & JOHNSON | 32,076 | 78,692 |
| 500 SHS WALMART STORES INC. | 85,930 | 173,628 |
| 700 SHS SOUTHERN CO. | 30,485 | 48,006 |
| 200 SHS NORFOLK SOUTHERN CORP. | 6,038 | 29,771 |
| 765 SHS REGENCY CENTERS CORP | 25,382 | 57,643 |
| 800 SHS PROCTOR & GAMBLE | 55,864 | 130,864 |
| 500 SHS WALT DISNEY CO. | 24,830 | 77,445 |
| 650 SHS AMERICAN EXPRESS CO. | 36,335 | 106,340 |
| 900 SHS GENERAL MILLS INC. | 36,891 | 60,642 |
| 990 SHS JPMORGAN CHASE | 37,460 | 156,767 |
| 500 SHS CARRIER GLOBAL CORPORATION | 7,488 | 27,120 |
| 500 SHS RAYTHEON TECHNOLOGIES CORP | 22,096 | 43,030 |
| 330 SHS APPLE INC. | 51,048 | 58,598 |
| 150 SHS MICROSOFT CORP. | 51,251 | 50,448 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - LEWISBURG | 136,000 | 34,870 | 101,130 | |
| LAND - LEWISBURG | 24,000 | 0 | 24,000 | |
| ROOF - LEWISBURG | 13,235 | 2,387 | 10,848 | |
| ALLEYWAY - LEWISBURG | 5,000 | 0 | 5,000 | |
| REMODEL - LEWISBURG | 45,693 | 4,688 | 41,005 | |
| HUMIDIFIER - LEWISBURG | 3,178 | 344 | 2,834 | |
| 2018 REMODEL - LEWISBURG | 457,048 | 36,134 | 420,914 | |
| 2019 REMODEL - LEWISBURG | 167,328 | 9,653 | 157,675 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 2200 SHS FIRST TRUST EXCHANGE TRADED FUND VI | AT COST | 64,109 | 138,270 |
| 3415 SHS ISHARES SELECT DIVIDEND ETF | AT COST | 287,631 | 418,645 |
| 6400 SHS FIRST TRUST DOW JONES GLOBAL SELECT FUND | AT COST | 150,169 | 160,768 |
| 5800 SHS FIRST TRUST VALUE.LN DIVIDEND INDEX FUND | AT COST | 158,974 | 249,632 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO BOOK VALUES | 2,592 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 1,902 | 1,521 | 380 | |
| TELEPHONE & INTERNET | 1,036 | 829 | 207 | |
| POSTAGE | 537 | 430 | 107 | |
| DUES & REGISTRATIONS | 568 | 454 | 114 | |
| UTILITIES | 3,021 | 3,021 | 0 | |
| INSURANCE | 3,097 | 3,097 | 0 | |
| DE MINIMUS FURNISHINGS | 351 | 351 | 0 | |
| MAINTENANCE | 253 | 253 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON-DIVIDEND DISTRIBUTION | 3,346 | 3,346 | 3,346 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,389 | 0 | 0 | |
| FEDERAL TAXES | 1,252 | 0 | 0 | |
| PROPERTY TAXES | 2,457 | 2,457 | 0 |