| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,650 | 2,650 | 2,650 | 1,325 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IRRIGATION WELL | 2003-03-07 | 40,582 | 40,582 | S/L | 10.0000 | ||||
| 7 TOWER PIVOT SYSTEM | 2003-04-15 | 35,252 | 35,252 | S/L | 10.0000 | ||||
| IRRIGATION WELL | 2004-07-08 | 6,997 | 6,997 | S/L | 10.0000 | ||||
| IRRIGATION PUMP & MOTOR | 2005-04-12 | 11,030 | 11,030 | S/L | 10.0000 | ||||
| IRRIGATION PUMP | 2021-03-11 | 4,132 | 200DB | 5.0000 | 4,132 | 4,132 | 4,132 | ||
| IRRIGATION PUMP | 2021-09-14 | 3,761 | 200DB | 5.0000 | 3,761 | 3,761 | 3,761 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN TOWER CORP 2.1% | ||
| AMGEN INC 3.125% 5/01/2025 | 100,502 | 110,683 |
| APPLE INC 2.85% | 152,240 | 149,529 |
| BROADCOM CORP 3.0% | ||
| CVS HEALTH CORP 4.3% | 188,831 | 196,383 |
| JP MORGAN CHASE | 102,312 | 101,179 |
| JUNIPER NETWORKS 5.95% | 116,873 | 132,309 |
| LOWES COS | 100,181 | 106,426 |
| MCDONALDS CORP 3.70% 1/30/2026 | ||
| MORGAN STANLEY VAR | 149,949 | 148,040 |
| NETAPP INC 1.875% | 200,699 | 201,482 |
| ROPER TECHNOLOGIES INC 2.95% | 54,488 | 51,715 |
| ROSS STORES INC 4.7% | 164,509 | 169,384 |
| STARBUCKS CORP | 178,722 | 188,799 |
| STRYKER CORP 3.50% 3/15/2026 | 169,832 | 187,542 |
| UNITED PARCEL SERVICE 5.125% | 143,317 | 156,730 |
| V F CORP 2.8% | 154,077 | 156,867 |
| WHIRLPOOL CORP 4.6% | 175,824 | 216,424 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN CAMPUS COMMUNITIES | ||
| AMERICAN ELECTRIC POWER CO INC | 178,233 | 214,507 |
| AMGEN INC | 183,059 | 241,393 |
| APPLE INC | 47,833 | 546,028 |
| BLACKROCK INC | 142,859 | 434,891 |
| BLACKSTONE GROUP INC | 151,738 | 359,704 |
| BROADCOMM INC | 231,462 | 483,088 |
| CAMDEN PROPERTY TRUST | 80,315 | 137,762 |
| CHEVRON CORPORATION | 224,465 | 290,676 |
| CISCO SYSTEMS | 104,652 | 301,578 |
| CITIGROUP INC | 283,624 | 243,371 |
| COCA COLA INC | 175,519 | 253,478 |
| CONOCOPHILLIPS | 180,579 | 240,143 |
| CVS HEALTH CORP | 217,907 | 298,545 |
| EATON CORP | 103,366 | 256,638 |
| FEDEX CORP | 101,817 | 107,594 |
| HOME DEPOT | 104,856 | 320,388 |
| HONEYWELL INTERNATIONAL | 183,902 | 261,055 |
| INTEL CORP | 70,510 | 138,947 |
| INVITATION HOMES | 80,896 | 121,103 |
| JOHNSON & JOHNSON INC | 137,212 | 303,649 |
| JPMORGAN CHASE | 134,029 | 442,113 |
| KLA-TENCOR CORP | 93,005 | 366,024 |
| LOCKHEED MARTIN CORP | 135,494 | 257,672 |
| MCDONALDS CORP | 112,475 | 258,956 |
| MEDTRONIC PLC | 102,466 | 133,347 |
| MERCK & CO | 190,791 | 289,239 |
| MICROSOFT CORP | 72,127 | 808,850 |
| MONDELEZ INTL INC | 179,109 | 281,950 |
| NIKE CLASS B | 81,815 | 217,671 |
| NOVARTIS AG SPON ADR | 119,472 | 192,696 |
| PEPSICO INC | 126,147 | 289,053 |
| PNC FINANCIAL SERVICES | 34,028 | 137,958 |
| STARBUCKS CORP | 103,399 | 219,553 |
| STORE CAPITAL CORP | 147,575 | 203,132 |
| THE WALT DISNEY COMPANY | 123,496 | 184,474 |
| UNION PACIFIC CORP | 100,409 | 123,950 |
| VERIZON COMM | ||
| WILLIAMS COS INC | 243,708 | 282,117 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK CREDIT STRATEGIES | AT COST | ||
| BLACKROCK FDS V CR STRG | |||
| DOUBLELINE TOTAL RETURN | AT COST | 159,345 | 153,496 |
| FEDERATED GOVT ULTRASHORT | AT COST | 223,149 | 222,794 |
| FEDERATED HERMES GOVT INC | AT COST | 246,855 | 245,709 |
| VANGUARD TOTAL BOND MARKET IDX ADM | AT COST | 168,990 | 167,749 |
| VANGUARD INTM-TERM IG-ADM | AT COST | 186,059 | 179,598 |
| VANGUARD SHORT-TERM IG FUND ADM | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FARMLAND INPROVEMENTS | 101,754 | 101,754 | ||
| 2326 ACRES DAWSON COUNTY | 1,228,233 | 1,228,233 | 1,694,590 | |
| 744 ACRES GAINES COUNTY | 177,500 | 177,500 | 528,640 | |
| 1/8 UI WICHITA COUNTY | 13,130 | 13,130 | 20,629 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS MINERAL INTERESTS | 54,197 | 53,151 | 32,864 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGRICULTURE RENTS | ||||
| FARM CHEMICALS | ||||
| FERTILIZER | 12,726 | 12,726 | 12,726 | |
| INSURANCE | 817 | 817 | 817 | |
| REPAIRS | ||||
| SEED | 3,930 | 3,930 | 3,930 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND OF PREVIOUS GRANT | 501 | 501 | |
| FEDERAL EXCISE TAX REFUND | 1,219 | 1,219 | |
| OIL & GAS EXTRACTION | 1,738 | 1,738 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OIL & GAS EXTRACTION | 1,654 | 1,654 | ||
| AGRICULTURE RENTS | 19,478 | 19,478 | 19,478 | |
| OIL & GAS ROYALTIES | 34,890 | 34,890 | 34,890 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON INVESTMENTS | 4,366 | 4,366 | 4,366 | |
| OIL & GAS EXTRACTION | 32 | 32 | ||
| AGRICULTURE RENTS | 9,844 | 9,844 | 9,876 | |
| OIL & GAS ROYALTIES | 637 | 637 | 10,513 |