| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC. | 976 | 970 |
| CITIGROUP INC. | 5,180 | 5,424 |
| COMCAST CORP. | 4,135 | 4,545 |
| CVS HEALTH CORP | 4,510 | 4,492 |
| ENTERPRISE PRODUCTS | 3,599 | 3,909 |
| FEDERAL NATL MTG ASSOC. | 2,609 | 2,819 |
| FHLMC G0 8768 04 50% | 1,209 | 1,224 |
| FHLMC RB 5141 | 1,010 | 1,013 |
| FHLMC SD 8113 02% | ||
| FHLMC SD 8129 | 4,225 | 4,093 |
| FHLMC SD 8161 | 1,005 | 986 |
| FNMA PFM5010 04 50% | 449 | 443 |
| FNMA PFM7970 | 683 | 675 |
| FNMA PMA3184 04 50% | ||
| FNMA PMA3416 04 50% | ||
| FNMA PMA3444 04 50% | ||
| FNMA PMA3593 04 50% | ||
| FNMA PMA3851 04 50% | 307 | 311 |
| FNMA PMA3871 | ||
| FNMA PMA4097 03% | ||
| FNMA PMA4159 | 755 | 743 |
| FNMA PMA4204 02% | 7,023 | 6,832 |
| FNMA PMA4407 02% | 998 | 976 |
| GENERAL ELECT CAP CORP | ||
| GOLDMAN SACHS GROUP | 9,130 | 8,815 |
| JPMORGAN CHASE & CO. | 6,421 | 6,815 |
| MICROSOFT CORP | ||
| MORGAN STANLEY | 3,008 | 3,236 |
| RHLMC RB 5118 | 978 | 973 |
| SHELL INTERNATIONAL | 3,759 | 4,187 |
| U. S. TREASURY NOTE | 9,983 | 9,882 |
| U.S, TREASURY NOTE | 10,977 | 10,780 |
| U.S. TREASURY BOND | 10,957 | 10,759 |
| U.S. TREASURY BOND | 5,626 | 6,653 |
| U.S. TREASURY BOND | 8,538 | 9,603 |
| U.S. TREASURY INFLATION | 11,861 | 13,579 |
| U.S. TREASURY NOTE | 10,925 | 10,673 |
| U.S. TREASURY NOTE | 8,394 | 8,141 |
| U.S. TREASURY NOTE | 9,666 | 9,716 |
| VERIZON COMMUNICATIONS | 4,596 | 4,446 |
| WELLS FARGO & COMPANY | 5,134 | 5,379 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 2,002 | 5,067 |
| ABBVIE INC. | 4,143 | 6,364 |
| ACCENTURE PLC SHS | 2,700 | 7,047 |
| AIR PRODUCTS & CHEMI | 4,230 | 6,998 |
| ALIBABA GROUP HOLDING | 8,630 | 4,870 |
| ALPHABET INC SHS | 6,215 | 11,574 |
| ALPHABET INC. SHS | 6,199 | 11,588 |
| AMAZON COM INC. | 19,674 | 20,006 |
| AMERICAN EXPESS CO. | 3,935 | 3,763 |
| AMERICAN TOWER REIT | 2,962 | 3,803 |
| AMGEN INC. | ||
| AON PLC REG SHS | 3,698 | 6,913 |
| AUTODESK INC. COM | 11,764 | 13,778 |
| AUTOMATIC DATA PROCESSING | 5,716 | 8,877 |
| BEST BUY | 3,661 | 3,150 |
| BLACKROCK INC. | 5,545 | 10,071 |
| BOEING CO/THE | 13,166 | 14,294 |
| BOSTON SCIENTIFIC CO. | 2,272 | 2,974 |
| BROADCOM INC. | 4,258 | 9,316 |
| CERNER CORP | ||
| CHEVRONTEXACO CORP. | 3,992 | 4,342 |
| CHUBB LTD | 4,189 | 5,799 |
| CIGNA CORP | 5,618 | 7,348 |
| CISCO SYSTEMS INC. | 7,562 | 13,308 |
| CITIGROUP INC. | 6,612 | 6,099 |
| COLGATE PALMOLIVE CO. | 7,227 | 7,851 |
| COMCAST CORP | 8,452 | 11,123 |
| CONOCOPHILLIPS | 1,393 | 3,032 |
| CORNING INC. | 2,296 | 2,122 |
| CROWN CASTLE INTERNATIONAL | 3,310 | 6,262 |
| DANAHER CORP | 1,120 | 3,948 |
| DEERE & CO. | 4,845 | 8,572 |
| DIAGEO PLC SPON ADR | 2,046 | 3,302 |
| DOMINION ENERGY INC. | 3,948 | 3,928 |
| DUKE ENERGY CORP | 5,413 | 6,609 |
| DUPONT DE NEMOURS INC. | 3,976 | 4,120 |
| EATON CORP PLC | 4,780 | 8,987 |
| ELI LILLY & CO. | 2,258 | 5,524 |
| EVERSOURCE ENERGY | 1,589 | 1,820 |
| EXPEDITORS INTL WASH | 5,323 | 8,192 |
| FACEBOOK INC. | ||
| FACTSET RESEARCH SYS | 4,695 | 6,318 |
| FIDELITY NATL INFO S | 2,051 | 2,401 |
| FISERVE INC. COM | ||
| GOLDMAN SACHS GROUP | ||
| HOME DEPOT INC. | 3,182 | 7,885 |
| HONEYWELL INTERNATIONAL | 6,039 | 7,923 |
| ILLINOIS TOOL WORKS | 5,262 | 8,885 |
| ILLUMINA INC. | 6,886 | 7,609 |
| INTEL CORPORATION | ||
| INTUITIVE SURGICAL | 3,002 | 4,671 |
| J P MORGAN CHASE | 11,480 | 18,052 |
| JOHNSON & JOHNSON | 7,322 | 9,238 |
| KIMBERLY-CLARK CORP. | 2,427 | 2,715 |
| KKR & CO. | 1,727 | 2,086 |
| LOCKHEED MARTIN CORP | 5,163 | 5,687 |
| LOWES COMPANIES INC. | 2,591 | 4,394 |
| LYONDBELLBASELL INDUSTRY | ||
| MARRIOTT INTL INC. | 2,446 | 2,644 |
| MARSH & MCLENNAN | 5,654 | 10,255 |
| MCDONALS CORPORATION | 3,264 | 5,361 |
| MCKESSON CORP. | 2,277 | 3,977 |
| MEDTRONIC PLC SHS | 8,424 | 9,724 |
| MERCK AND CO INC. SHS | 11,625 | 11,803 |
| META PLATFORMS INC. | 15,253 | 19,508 |
| MICROSOFT CORP | 11,243 | 26,906 |
| MONDELEZ INTERNATIONAL | 6,018 | 7,161 |
| MONSTER BEVERAGE SHS | 9,091 | 10,564 |
| MORGAN STANLEY | 5,795 | 7,166 |
| NASDAQ INC. | 1,722 | 4,410 |
| NESTLE S A SPONSORED | 4,376 | 6,738 |
| NEXTERA ENERGY INC. | 3,781 | 8,589 |
| NORTHROP GRUMANN CORP | 5,451 | 6,580 |
| NOVARTIS AG SPNSRD A | 8,743 | 8,660 |
| NOVO NORDISK A/S ADR | 2,557 | 4,256 |
| NVIDIA CORP | 9,757 | 23,529 |
| NXP SEMICONDUCTORS | 2,142 | 3,644 |
| ORACLE CORP | 9,519 | 14,913 |
| PAYCHEX INC. | 2,596 | 5,460 |
| PEPSICO INC. | 7,319 | 9,901 |
| PHILLIPS 66 | 2,083 | 1,449 |
| PIONEER NAT RES CO | 734 | 1,637 |
| PNC FINANCIAL SERVICE | 5,819 | 8,021 |
| PPG INDUSTRIES INC. | 2,601 | 3,621 |
| PROCTOR & GAMBLE CO. | 5,929 | 7,361 |
| PROGRESSIVE CORP OHIO | 5,924 | 6,364 |
| PROLOGIS INC. | 2,906 | 5,051 |
| QUALCOMM INC. | 9,456 | 14,812 |
| REALTY INCOME CORP | 3,598 | 4,009 |
| REGENERON PHARMACEUTICAL | 9,446 | 9,473 |
| ROCHE HOLDING LTD SPONSOR | 6,997 | 8,374 |
| SALESFORCE COM INC. | 10,359 | 12,961 |
| SCHLUMBERGER LTD | 3,103 | 4,522 |
| SEI INVESTMENTS CO | 3,857 | 4,449 |
| SEMPRA ENERGY | 3,588 | 3,968 |
| SOUTHERN COMPANY | 5,648 | 6,652 |
| STANLEY BLACK & DECKER | 4,265 | 5,281 |
| STARBUCKS CORP | 7,100 | 13,335 |
| TEXAS INSTRUMENTS INC | 8,005 | 14,701 |
| THE COCA-COLA CO. | ||
| THE SOUTHERN CO. | ||
| THERMO FISHER SCIENTIFIC | 3,206 | 5,338 |
| TRANE TECHNOLOGIES | 1,118 | 2,828 |
| TRAVELERS COS INC. | ||
| TRUIST FINANCIAL CORP | 4,968 | 6,089 |
| UNION PACIFIC CORP | 3,857 | 7,054 |
| UNITED PARCEL SERVICE | 4,227 | 4,501 |
| US BANCORP DEL | 2,970 | 3,258 |
| VERIZON COMMUNICATION | 2,093 | 2,026 |
| VERTEX PHARM | 7,766 | 8,564 |
| VISA INC. | 16,001 | 17,337 |
| WALT DISNEY CO. | 10,645 | 11,927 |
| WEC ENERGY GROUP INC. | 2,204 | 3,009 |
| WORKDAY INC. CL A | 3,245 | 4,644 |
| YUM CHINA HOLDINGS | 2,550 | 2,293 |
| YUM BRANDS INC. | 3,290 | 4,860 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WESTERN ASSET SMASH | AT COST | 45,099 | 43,901 |
| WESTERN ASSET SMASH | AT COST | 92,916 | 89,141 |
| WESTERN ASSET SMASH | AT COST | 31,699 | 32,509 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OTHER INVESTMENT FEE | 2,152 | |||
| OTHER INVESTMENT FEE | 80 | 80 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVEST MGMT FEES-NON DEDUCT | 11,424 | 8,185 | 3,238 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 324 | 324 | ||
| EXCISE TAX | 254 | |||
| EXCISE TAX ESTIMATE | 726 |