| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX FEES | 6,461 | 6,461 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND & BLDG | 2011-01-11 | 390,012 | L | 0 | 0 | ||||
| LAND & BLDG | 2012-11-28 | 400,386 | L | 0 | 0 | ||||
| CAPITAL IMPROV - 2012 | 2013-01-01 | 899,616 | 183,022 | SL | 39.000000000000 | 23,067 | 0 | ||
| CAPITAL IMPROV - 2013 | 2013-06-30 | 12,668 | 2,447 | SL | 39.000000000000 | 325 | 0 | ||
| FURNITURE & FIXTURES | 2008-01-01 | 81,780 | 81,780 | SL | 7.000000000000 | 0 | 0 | ||
| CAPITAL IMPROV - 2014 | 2014-08-15 | 5,662 | 930 | SL | 39.000000000000 | 145 | 0 | ||
| CAPITAL IMPROV - 2015 | 2015-06-30 | 9,718 | 1,370 | SL | 39.000000000000 | 249 | 0 | ||
| CAPITAL IMPROV - 2016 | 2016-06-30 | 5,392 | 621 | SL | 39.000000000000 | 138 | 0 | ||
| CAPITAL IMPROV - 2017 | 2017-12-27 | 10,422 | 801 | SL | 39.000000000000 | 267 | 0 | ||
| CAPITAL IMPROV - 2018 | 2018-12-31 | 183,818 | 9,426 | SL | 39.000000000000 | 4,713 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 20,182,590 | 29,751,109 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL PROPERTIES | AT COST | 33,780 | 33,780 |
| US TRUST CASH | AT COST | 2,795,216 | 2,795,231 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & BLDG | 390,012 | 0 | 390,012 | 390,012 |
| LAND & BLDG | 400,386 | 0 | 400,386 | 400,386 |
| CAPITAL IMPROV - 2012 | 899,616 | 206,089 | 693,527 | 693,527 |
| CAPITAL IMPROV - 2013 | 12,668 | 2,772 | 9,896 | 9,896 |
| FURNITURE & FIXTURES | 81,780 | 81,780 | 0 | 0 |
| CAPITAL IMPROV - 2014 | 5,662 | 1,075 | 4,587 | 4,587 |
| CAPITAL IMPROV - 2015 | 9,718 | 1,619 | 8,099 | 8,099 |
| CAPITAL IMPROV - 2016 | 5,392 | 759 | 4,633 | 4,633 |
| CAPITAL IMPROV - 2017 | 10,422 | 1,068 | 9,354 | 9,354 |
| CAPITAL IMPROV - 2018 | 183,818 | 14,139 | 169,679 | 169,679 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BOOKS | 117,429 | 117,429 | 117,429 |
| PAINTING | 1,549,955 | 49,955 | 49,955 |
| CHSB ADVANCE | 60,000 | 60,000 | 60,000 |
| DIVIDENDS RECEIVABLES | -70,560 | -70,560 | -70,560 |
| OIL AND GAS RECEIVABLE | 898 | 898 | 898 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS & LOSSES | 722,956 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRODUCTION COSTS | 2,936 | 0 | 0 | |
| CONTRACT LABOR | 8,170 | 8,170 | 0 | |
| INSURANCE | 13,533 | 13,533 | 0 | |
| OFFICE EXPENSE | 11,930 | 11,930 | 0 | |
| ASSET MANAGEMENT FEES | 6,940 | 6,940 | 0 | |
| REPAIRS & MAINTENANCE | 80,463 | 80,463 | 0 | |
| JANITORIAL | 24,493 | 24,493 | 0 | |
| SECURITY | 450 | 450 | 0 | |
| UTILITIES | 48,830 | 48,830 | 0 | |
| CONSTRUCTION MANAGEMENT FEES | 529 | 529 | 0 | |
| TENANT IMPROVEMENTS | 3,526 | 3,526 | 0 | |
| PARKING | 56,198 | 56,198 | 0 | |
| TENANT RELATIONS | 1,880 | 1,880 | 0 | |
| FEES, PERMITS, AND LICENSES | 279 | 279 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHEASAPEAKE OPERATING LLC | 1,451 | 1,451 | |
| OTHER INCOME | 6,177 | 6,177 | |
| MONTHLY PARKING | 16 | 16 | |
| MISCELLANEOUS RECEIPTS - US TRUST #6565 | 2,279 | 2,279 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNEARNED REVENUE | 41,898 | 38,568 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES | 93,425 | 93,425 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 7,631 | 7,631 | 0 | |
| PAYROLL TAXES | 2,173 | 0 | 0 | |
| PROPERTY TAXES | 56,021 | 0 | 0 | |
| 2020 TAX PAYMENT | 20,820 | 0 | 0 |