| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,820 | 0 | 0 | 4,820 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONCRETE FLOOR IN MAINT B | 1998-02-28 | 2,462 | 1,443 | SL | 2.56 % | 63 | |||
| DUGOUTS, IMPROVE #6 | 1998-03-31 | 23,331 | 13,633 | SL | 2.56 % | 598 | |||
| CONCESSION BLDG IMPORVEME | 1998-05-11 | 3,365 | 1,950 | SL | 2.56 % | 86 | |||
| ELECTRICAL IMPROVEMENTS | 1998-06-30 | 2,170 | 1,257 | SL | 2.56 % | 56 | |||
| GRILL VENTILATION SYSTEM | 2004-06-16 | 8,277 | 3,509 | SL | 2.56 % | 212 | |||
| CONCESSION BLDG RENOVATIO | 2009-03-20 | 6,678 | 4,699 | 150DB | 15.0000 | 198 | |||
| new ice maker | 2015-04-24 | 4,722 | 4,011 | 200DB | 7.0000 | 203 | |||
| tball fiedl new outfield | 2015-04-17 | 5,900 | 5,012 | 200DB | 7.0000 | 254 | |||
| REEL MOWER | 2016-05-15 | 36,622 | 28,451 | 200DB | 8.92 % | 3,267 | |||
| HVAC | 2018-06-30 | 986 | 168 | SL | 6.67 % | 66 | |||
| J DEERE TRACTOR | 2019-02-28 | 15,742 | 6,105 | 200DB | 17.49 % | 2,753 | |||
| CONCRETE STEPS FEILD 6 | 2020-10-20 | 6,500 | 35 | SL | 2.56 % | 167 | |||
| HAND RAILS | 2021-12-15 | 2,800 | 200DB | 15.0000 | 31 | ||||
| EQUIPMENT | 2021-12-15 | 2,179 | 200DB | 15.0000 | 24 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 35,076 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLOSED END FUNDS | AT COST | 198,081 | |
| CERTIFICATE OF DEPOSITS | AT COST | 25,106 | |
| OTHER | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 7,864 | 7,864 | ||
| Machinery and Equipment | 828,390 | 706,672 | 121,718 | |
| Buildings | 52,248 | 27,993 | 24,255 | |
| Improvements | 3,445,783 | 3,447,566 | 1,783 | |
| Land | 364,347 | 364,347 | ||
| Miscellaneous | 21,854 | 17,969 | 3,885 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 100 | 0 | 0 | 100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VALUATION ACCOUNT | -139,561 | -116,250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,744 | 1,744 | ||
| ALL STAR EXPENSES | 5,385 | 5,385 | ||
| BANK FEES | 75 | 75 | ||
| DUES | 45 | 45 | ||
| EMPLOYEE DH INSURANCEENTAL | 7,548 | 7,548 | ||
| EMPLOYEE HEALTH INSURANCE | 93,849 | 93,849 | ||
| EQUIPMENT | 2,738 | 2,738 | ||
| EQUIPMENT & FIELD MAINTENANCE | 178,869 | 178,869 | ||
| INSURANCE | 24,188 | 24,188 | ||
| MISCELLANEOUS | 409 | 409 | ||
| OFFICE EXPENSE | 60 | 60 | ||
| POSTAGE | 594 | 594 | ||
| PRINTING | 1,425 | 1,425 | ||
| SMALL EQUIPMENT & SUPPLIES | 1,384 | 1,384 | ||
| SUPPLIES | 1,240 | 1,240 | ||
| TELEPHONE | 5,771 | 5,771 | ||
| UMPIRES | 8,269 | 8,269 | ||
| UTILITIES | 17,073 | 17,073 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 1,830 | ||
| REGISTRATION FEES | 4,880 | ||
| TEAM SPONSORSHIPS | 30,000 |
| Description | Amount |
|---|---|
| BOND AMORTIZATION | 5,260 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| concessions | 6,080 | 8,354 | -2,274 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 386 | 386 | ||
| PAYROLL | 15,220 | 15,220 | ||
| TAXES & LICENSES | 8,275 | 8,275 |