| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Prep Fees | 4,250 | 2,125 | 2,125 | |
| Audit Fees | 9,500 | 0 | 9,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 73025 units Payden Absolute Return Bond Fund | 736,822 | 736,822 |
| 37170 units Vanguard Intermediate-Term Treasury ETF | 2,548,004 | 2,548,004 |
| 75000 units Advocate Health & Hospitals 3.829% | 86,800 | 86,800 |
| 75000 units Amazon.com 5.2% | 88,805 | 88,805 |
| 80000 units Apple Inc 3.2% | 89,302 | 89,302 |
| 75000 units Bank of America 4.125% | 81,597 | 81,597 |
| 75000 units Gilead Sciences 3.5% | 82,584 | 82,584 |
| 80000 units Goldman Sachs Group 3.75% | 88,196 | 88,196 |
| 75000 units Intercontinental Exchange 4% | 81,543 | 81,543 |
| 75000 units JP Morgan Chase 3.2% | 82,407 | 82,407 |
| 100000 units Mass St Sch Bldg Auth 1.134% | 101,728 | 101,728 |
| 75000 units Mass St Sch Bldg Auth 2.436% | 81,539 | 81,539 |
| 75000 units Microsoft Corp 3.125% | 82,736 | 82,736 |
| 75000 units MidAmerican Energy 3.5% | 81,941 | 81,941 |
| 50000 units New York City Transitional 2.86% | 54,711 | 54,711 |
| 75000 units New York State 2.36% | 81,156 | 81,156 |
| 75000 units Oracle Corp 3.25% | 82,456 | 82,456 |
| 65000 units US Treasury Note 2.5% | 68,802 | 68,802 |
| 75000 units US Treasury Note 2.75% | 81,898 | 81,898 |
| 50000 units Univ of California 3.063% | 54,471 | 54,471 |
| 75000 units Verizon Communications 4.329% | 89,066 | 89,066 |
| 75000 units Walmart Inc 3.7% | 86,343 | 86,343 |
| 85000 units Yale University .873% | 85,739 | 85,739 |
| 65000 units BP Capital Markets PLC 3.994% | 70,857 | 70,857 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 22779.273 units Artisan High Income Fund | 234,776 | 234,776 |
| 149295.806 units Semper MBS Total Return Fund | 1,439,775 | 1,439,775 |
| 3205.000 units The Home Depot Inc. | 1,051,849 | 1,051,849 |
| 1370.000 units McDonald's Corp | 332,513 | 332,513 |
| 13914.000 units Aflac Inc | 765,270 | 765,270 |
| 2973.000 units Ameriprise Financial Inc | 765,726 | 765,726 |
| 2360.000 units Dentsply Sirona Inc | 155,854 | 155,854 |
| 49.000 units Mettier-Toledo International | 72,212 | 72,212 |
| 2685.000 units Stryker Corp | 727,474 | 727,474 |
| 8684.000 units Apple Inc | 1,266,648 | 1,266,648 |
| 547.000 units Fiserv Inc | 62,965 | 62,965 |
| 150563.653 units Artisan Focus Fund | 3,453,930 | 3,453,930 |
| 67566.965 units Edgewood Growth Fund | 4,375,637 | 4,375,637 |
| 8385.000 units Invesco S&P 500 Equal Weight ETF | 1,280,222 | 1,280,222 |
| 273000.000 units Polen Growth Fund | 1,508,325 | 1,508,325 |
| 51077.000 units SPDR S&P 500 Fossil Fuel Reserves Free ETF | 5,552,581 | 5,552,581 |
| 112645.245 units Spyglass Growth Fund | 2,689,968 | 2,689,968 |
| 39370.394 units GQG Partners International Opportunities Fund | 790,951 | 790,951 |
| 87485.360 units MFS International Growth Fund | 5,124,892 | 5,124,892 |
| 223149.235 units WCM Focused International Growth Fund | 6,272,725 | 6,272,725 |
| 33984.686 units Matthews China Fund | 898,895 | 898,895 |
| 15384.193 units Matthews Pacific Tiger Fund | 534,139 | 534,139 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Legacy Venture VIII | FMV | 2,168,679 | 2,168,679 |
| Legacy Venture IX | FMV | 740,938 | 740,938 |
| Legacy Venture X | FMV | 58,097 | 58,097 |
| 1899 Opportunities Fund | FMV | 311,237 | 311,237 |
| Antero Peak Long/Short Offshore Fund | FMV | 3,885,115 | 3,885,115 |
| Artisan China Post-Venture Offshore Fund | FMV | 1,022,819 | 1,022,819 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 2,903 | 0 | 2,903 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA Form PC Filing Fee | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough Income/(Loss) | -181,180 | -184,109 | -181,180 |
| Description | Amount |
|---|---|
| Unrealized Appreciation of Assets | 7,986,395 |
| Unrealized Appreciation of FMV of Securities Distributed to Public Charities | 542,688 |
| Recoveries of Amounts Previously Treated as Qualified Charitable Disbursemen | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fiduciary Fees | 189,063 | 113,438 | 75,625 | |
| Consulting Fees | 10,000 | 0 | 10,000 | |
| Bond SMA Fees | 3,594 | 3,594 | 0 | |
| Writing and Research Fees | 9,000 | 0 | 9,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 535 | 0 | 0 | |
| Foreign Taxes on Dividends | 12,237 | 12,237 | 0 |