| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,595 | 6,298 | 0 | 6,297 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 250,000 SHS BARCLAYS BANK PLC | 250,000 | 250,075 |
| 100,000 SHS BARCLAYS BANK PLC | 100,000 | 99,680 |
| 100,000 SHS BARCLAYS BANK PLC | 100,000 | 97,000 |
| 200,000 SHS CITIGROUP GLOBAL | 200,000 | 193,700 |
| 200,000 SHS CITIGROUP GLOBAL | 200,000 | 191,320 |
| 200,000 SHS MORGAN STANLEY FIN | 200,000 | 195,475 |
| 27,000 SHS VERISK ANALYTICS | 27,657 | 27,613 |
| 25,000 SHS RPM INTL INC | 24,734 | 25,395 |
| 11,000 SHS MICROCHIP TECH | 11,517 | 11,425 |
| 24,000 SHS FORTUNE BRANDS HOME | 24,797 | 25,146 |
| 25,000 SHS LUMEN TECH INC. | 26,232 | 27,000 |
| 10,000 SHS AMC NETWORKS INC | 8,800 | 10,075 |
| 11,000 SHS BECTON DICKINSON | 11,593 | 11,518 |
| 23,000 SHS MOTOROLA SOLUTIONS | 23,088 | 24,500 |
| 24,000 SHS ALLEGION US HLDG CO | 24,155 | 24,962 |
| 23,000 SHS KLA CORP | 24,112 | 24,940 |
| 8,000 SHS CARLISLE COS INC | 8,098 | 8,439 |
| 18,000 SHS QVC INC NOTE 4.45% | 17,715 | 18,990 |
| 25,000 SHS DOLLAR TREE INC | 25,752 | 26,867 |
| 23,000 SHS AMERICAN TOWER CORP | 24,652 | 24,622 |
| 23,000 SHS REYNOLDS AMERICAN | 23,567 | 24,834 |
| 2,000 SHS DISCOVERY COMMUNICAT | 2,121 | 2,131 |
| 18,000 SHS AMC NETWORKS INC | 18,378 | 18,383 |
| 22,000 SHS CONAGRA BRANDS INC | 24,736 | 24,199 |
| 20,000 SHS ZIMMER BIOMET INC | 21,298 | 20,903 |
| 24,000 SHS WESTERN DIGITAL | 23,702 | 26,220 |
| 22,000 SHS TRINITY ACQ. 4.4% | 23,978 | 24,079 |
| 22,000 SHS GLOBAL PMTS INC | 23,222 | 24,436 |
| 24,000 SHS ALTRIA GROUP INC | 26,783 | 26,414 |
| 7,000 SHS BROADCOM CORP | 6,727 | 7,594 |
| 7,000 SHS AT&T INC SER B NOTE | 7,776 | 7,606 |
| 6,000 SHS QVC INC NOTE 4.75% | 5,250 | 6,165 |
| 17,000 SHS AT&T INC NOTE 4.25% | 19,288 | 18,868 |
| 11,000 SHS CA INC NOTE 4.7% | 10,989 | 12,047 |
| 23,000 SHS VERIZON COM. | 25,993 | 25,566 |
| 26,000 SHS UNITED RENTALS | 27,499 | 27,040 |
| 18,000 SHS CDK GLOBAL INC | 18,656 | 18,630 |
| 24,000 SHS HP INC NOTE 3% | 25,365 | 25,256 |
| 26,000 SHS STEEL DYNAMICS INC | 25,819 | 25,446 |
| 25,000 SHS CITRIX SYS INC NOTE | 25,480 | 27,156 |
| 21,000 SHS DISCOVERY COM 3.95% | 21,562 | 22,839 |
| 16,000 SHS CDW LLC NOTE 4.25% | 15,897 | 16,520 |
| 11,000 SHS CDW LLC NOTE 3.25% | 11,105 | 11,098 |
| 27,000 SHS SERVICE CORP INTL | 29,185 | 28,958 |
| 26,000 SHS QORVO INC NT 4.375% | 27,704 | 27,593 |
| 23,000 SBA COMMUNICATIONS CORP | 23,741 | 23,690 |
| 24,000 SHS KRAFT HEINZ FOODS | 25,910 | 25,939 |
| 5,000 SHS CARLISLE COS INC | 5,416 | 5,399 |
| 26,000 SHS ORACLE CORP | 26,271 | 25,937 |
| 17,000 SHS BLOCK FINL LLC | 16,941 | 17,033 |
| 21,000 SHS HCA INC NOTE 5.625% | 24,656 | 24,538 |
| 5,000 SHS BROADCOM INC | 5,497 | 5,486 |
| 13,000 SHS WESTINGHOUSE AIR | 14,895 | 14,789 |
| 2,000 SHS WILLIS NORTH AMER | 2,303 | 2,237 |
| 29,000 SHS TEGNA INC | 29,717 | 29,313 |
| 24,000 SHS MOLSON COORS BEV | 25,681 | 25,135 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 296.74 SHS ALPHAKEYS MILLENIUM | 455,488 | 660,840 |
| 364,555 SHS AG ENERGY CREDIT | 85,492 | 119,544 |
| 5,466.679 SHS COUNTERPOINT TAC | 62,675 | 62,593 |
| 12,386.935 FS CR REAL ESTATE | 303,317 | 302,977 |
| 7,774.2 SHS HARTFORD SCHRODERS | 65,470 | 63,126 |
| 12,921.402 SHS VOYA STRATEGIC | 127,784 | 128,697 |
| 6,370.191 SHS INVESCO | 66,506 | 66,314 |
| 0.189 SHS PGIM | 1 | 1 |
| 17.966 SHS PIMCO INCOME | 210 | 215 |
| 9,375.814 SHS BRAMSHILL INCOME | 98,261 | 97,884 |
| 5,887.832 SHS COLUMBIA MORTGAG | 63,669 | 61,587 |
| 7,530.548 SHS EATON VANCE | 66,295 | 66,269 |
| 10,081.035 SHS EATON VANCE | 81,781 | 80,144 |
| 1,578 SHS ALLSPRING EMERGING | 21,172 | 19,727 |
| 828.506 SHS BLACKROCK EVENT | 8,326 | 8,219 |
| 781.371 SHS FRK K2 | 8,423 | 8,290 |
| 1,388.132 SHS GRANT PARK MULTI | 16,132 | 15,075 |
| 1,324.346 SHS JOHN HANCOCK | 12,466 | 11,734 |
| 1,053.323 SHS MS INSTIT EMRNG | 20,550 | 20,824 |
| 495.641 SHS VIRTUS KAR INTL | 11,741 | 11,291 |
| 811.442 SHS VIRTUS KAR SMALL | 14,857 | 16,107 |
| 966.992 SHS RAMSHILL INCOME PR | 10,211 | 10,095 |
| 842.465 SHS EATON VANCE | 7,409 | 7,414 |
| 901.165 SHS EATON VANCE | 7,305 | 7,164 |
| 895.151 SHS HARTFORD SCHRODERS | 7,623 | 7,269 |
| 1,715.651 SHS IM DOLAN MCENIRY | 18,454 | 18,220 |
| 2,964 SHS VOYA INTERMEDIATE | 30,562 | 30,382 |
| 276.78 SHS FIRST TR EXCHANGE | 6,742 | 6,908 |
| 403.179 SHS ISHARES RUSSELL | 60,934 | 67,706 |
| 148.84 SHS ISHARES TR RUS 1000 | 35,927 | 45,484 |
| 2,039.21 SHS LATTICE STRATEGY | 59,830 | 61,401 |
| 40.106 SHS VANECK ETF TRUST | 3,343 | 4,499 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PURCHASED INTEREST EXPENSE | 11,948 | 11,948 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS MANAGEMENT FEES | 175 | 175 | 0 | 0 |
| ROCKEFELLER CAPITAL MGMT FEES | 15,534 | 15,534 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 5,000 | 0 |