| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ERIC W. MARTIN, CPA | 28,315 | 28,315 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEW PROJECTOR | 2017-03-05 | 646 | 484 | SL | 5.0000 | 129 | |||
| 2017 TOYOTA PRIUS | 2017-08-02 | 26,215 | 17,477 | SL | 5.0000 | 5,243 | |||
| COMPUTER | 2018-03-20 | 1,142 | 608 | SL | 5.0000 | 228 | |||
| LAPTOP | 2018-11-19 | 1,593 | 638 | SL | 5.0000 | 319 | |||
| DIRECTOR OF GRANTS COMPUTER | 2020-12-04 | 1,523 | SL | 5.0000 | 305 | ||||
| LAPTOP | 2021-08-14 | 1,761 | SL | 5.0000 | 117 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO BK LINKED INDU 0% 10/7/2022 | 100,000 | 135,100 |
| JPMORGAN CHASE LMT, RTN & LHX 9.25% | 100,000 | 101,800 |
| RBC/CHEVRON CORP. 0% 03/30/23 | 50,000 | 85,650 |
| HSBC USA/XLK & XBI 0% 04/29/2024 | 100,000 | 90,990 |
| JPMORGAN CHASE/XME 9.0% 06/29/2023 | 100,000 | 95,040 |
| MORGAN STANLEY/XLE & XLF 0% 11/30/2023 | 200,000 | 200,000 |
| RBC/BA 0% 08/15/2023 | 75,000 | 62,070 |
| RBC/MXEF 0% 09/26/2024 | 100,000 | 98,450 |
| RBC/XLE 0% 03/01/2023 | 200,000 | 225,600 |
| UBS AG/AAL, UAL & LUV 12.75% 03/23/2023 | 50,000 | 49,550 |
| UBS AG/F 0% 11/24/2023 | 150,000 | 150,000 |
| UBS AG/ QCOM & MSFT 0% 08/31/2023 | 100,000 | 103,240 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CO. | 9,075 | 23,302 |
| BERKSHIRE HATHAWAY INC. CLASS B | 40,728 | 74,430 |
| WELLS FARGO & CO. | 56,388 | 75,492 |
| LOEWS CORP. | 4,531 | 6,308 |
| MICROSOFT CORP. | 2,881 | 18,182 |
| JACK HENRY & ASSOC INC. | 1,814 | 9,553 |
| BANK OF NEW YORK MELLON CORP. | 33,514 | 46,517 |
| ANSYS INC. | 1,907 | 12,136 |
| TEXAS INSTRUMENTS INC. | 17,641 | 44,822 |
| PROLOGIS TRUST REIT | 3,665 | 20,050 |
| GENERAL MOTORS CO. | 26,615 | 57,870 |
| MSCI INC. | 1,399 | 24,549 |
| NORDSON CORP. | 5,826 | 19,318 |
| DOUBLELINE OPPORTUNISTIC CREDIT FUND | 25,000 | 19,100 |
| JPMORGAN CHASE & CO. | 21,145 | 52,255 |
| AMAZON.COM INC. | 9,044 | 56,113 |
| AMGEN INC. | 10,395 | 14,916 |
| GLAXOSMITHKLINE PLC ADR | 18,623 | 16,448 |
| PFIZER INC. | 12,810 | 21,492 |
| GLOBAL X ETF SUPERDIVIDEND | 47,658 | 24,420 |
| ALPHABET INC. CLASS A | 11,901 | 45,407 |
| ALPHABET INC. CLASS C | 13,234 | 54,132 |
| CAPITAL ONE FINANCIAL CORP. | 28,449 | 69,422 |
| ASPEN TECHNOLOGY INC. | 3,330 | 12,618 |
| BERKLEY W.R. CORP. | 10,279 | 17,014 |
| CDW CORP. OF DELAWARE | 4,132 | 20,830 |
| COOPER COMPANIES INC. | 9,427 | 17,318 |
| ALPHABET INC. CLASS A | 7,039 | 45,407 |
| MASTERCARD INC. CLASS A | 6,081 | 11,967 |
| CHUBB LTD. | 8,642 | 12,383 |
| META PLATFORMS INC. CLASS A | 24,702 | 59,701 |
| AT&T INC. | 36,307 | 22,830 |
| CHARLES SCHWAB 5.95% PFD SER D | 25,000 | 25,350 |
| EXXON MOBIL CORP. | 15,394 | 11,968 |
| NEXTERRA ENERGY 5.25% PFD | 25,000 | 25,080 |
| SUNCOR ENERGY INC. | 28,204 | 24,350 |
| VERIZON COMMUNICATIONS | 50,257 | 50,270 |
| APPLE INC. | 5,496 | 32,895 |
| MICROSOFT CORP. | 8,772 | 47,936 |
| UNITEDHEALTH GROUP INC. | 10,127 | 28,874 |
| HENNESSY FOCUS FUND | 46,230 | 60,929 |
| COPART INC. | 4,355 | 20,032 |
| LENNOX INTERNATIONAL | 7,522 | 13,906 |
| POOL CORP. | 6,236 | 28,814 |
| TERADYNE INC. | 5,017 | 23,083 |
| ALIBABA GROUP HOLDINGS ADR LTD. | 17,228 | 13,773 |
| FIDELITY ADVISOR II FLOATING RATE HI INC | 26,288 | 25,816 |
| FIRST TRUST SR FLOATING RATE INCOME II | 14,025 | 12,040 |
| SKYWEST INC. | 18,807 | 19,585 |
| US FOODS HOLDINGS CORP. | 13,130 | 15,710 |
| BECTON DICKINSON & CO. | 25,536 | 26,797 |
| FIRST TRUST ENHANCED SHORT MATURITY ETF | 75,542 | 75,332 |
| NORTHERN LIGHTS DEER PEAK TOT RET CR FD | 50,296 | 53,011 |
| PORT STREET INV SOL QUAL GROWTH | 42,779 | 54,026 |
| CHARLES RIVER LABORATORIES | 9,428 | 26,709 |
| ELANCO ANIMAL HEALTH INC. | 12,352 | 10,950 |
| SCOTTS MIRACLE-GRO CO. CLASS A | 11,737 | 20,574 |
| SITEONE LANDSCAPE SUPPLY INC. | 7,342 | 27,401 |
| THOR INDUSTRIES | 11,542 | 16,279 |
| APPLIED MATERIALS INC. | 21,689 | 83,457 |
| US BANCORP | 31,896 | 46,098 |
| BANK OF AMERICA 6% PFD | 25,000 | 26,270 |
| PGIM GLOBAL SHORT DURATION H/Y FD | 20,000 | 15,020 |
| ACCENTURE PLC IRELAND CLASS A | 15,763 | 30,379 |
| 3M COMPANY | 24,578 | 22,955 |
| AMGEN INC. | 20,440 | 20,286 |
| APPLE INC. | 7,133 | 30,415 |
| TRUST FINANCIAL CORP. | 15,970 | 25,385 |
| COCA COLA CO. | 22,554 | 24,966 |
| EXXON MOBIL CORP. | 25,049 | 27,227 |
| EATON VANCE ATLANTA CAP SELECT EQ FD | 17,626 | 26,591 |
| EATON VANCE SHORT DUR STRAT INCOME FD | 50,464 | 50,130 |
| FIDELITY ADVISORS TECHNOLOGY FUND I | 26,141 | 58,532 |
| FIDELITY ADVISORS TOTAL BOND FUND INST | 67,260 | 66,103 |
| HOME DEPOT INC. | 18,283 | 34,052 |
| JOHNSON & JOHNSON | 18,672 | 22,610 |
| MEDTRONIC PLC | 17,594 | 21,660 |
| MICROSOFT CORP. | 10,397 | 32,398 |
| NEXTERA ENERGY INC. | 13,119 | 25,860 |
| TEXAS INSTRUMENTS INC. | 12,930 | 25,778 |
| UNITEDHEALTH GROUP INC. | 19,390 | 32,428 |
| VAN ECK VECTORS MORNINGSTAR WIDE MOAT | 15,818 | 27,749 |
| FAIR ISAAC INC. | 5,852 | 6,709 |
| INTERACTIVE BROKERS GROUP | 11,718 | 14,985 |
| ROLLINS INC. | 5,836 | 8,586 |
| ZEBRA TECHNOLOGIES CORP. A | 10,935 | 30,617 |
| INTEL CORP. | 45,565 | 44,477 |
| QUEST DIAGNOSTICS INC. | 10,596 | 18,139 |
| BLACKSTONE GROUP INC. CLASS A | 65,881 | 282,900 |
| CAPITAL ONE FINL 5.00% PFD NON-CUM | 25,000 | 25,920 |
| JPMORGAN SER EE PFD FIXED 6.00% | 25,000 | 26,970 |
| AMPHENOL CORP. | 6,371 | 6,769 |
| GENERAL DYNAMICS CORP. | 18,836 | 27,401 |
| JPMORGAN CHASE & CO. | 14,010 | 26,207 |
| METLIFE INC. | 17,813 | 25,282 |
| STARBUCKS CORP. | 14,445 | 25,108 |
| VISA INC.CLASS A | 18,346 | 22,284 |
| XCEL ENERGY INC. | 26,944 | 25,046 |
| MARATHON PETROLEUM CORP. | 66,436 | 51,114 |
| ALLEGION PLC | 11,865 | 13,848 |
| BENTLEY SYSTEMS INC. CLASS B | 8,278 | 11,374 |
| BRIGHT HORIZONS FAMILY SOLUTIONS | 13,356 | 11,434 |
| CHEMED CORP. | 10,242 | 10,706 |
| EQUIFAX INC. | 10,936 | 19,784 |
| EXPONENT INC. | 7,380 | 11,068 |
| IAC/INTERACTIVE CORP. | 9,826 | 14,568 |
| FORD MOTOR CO. 6.00% PFD | 25,000 | 26,650 |
| PUBLIC STORAGE 3.875% PFD | 25,000 | 24,640 |
| SOUTHERN CO. 4.20% PFD | 25,000 | 25,370 |
| VIATRIS INC. | 694 | 603 |
| XTRACKERS USD HIGH YIELD CORP. ETF | 25,665 | 24,488 |
| 3M COMPANY | 24,366 | 25,846 |
| AUTOMATIC DATA PROCESSING | 17,021 | 24,013 |
| BROADBRIDGE FINANCIAL SOLUTIONS | 10,202 | 14,328 |
| COGNIZANT TECHNOLOGY SOLUTIONS A | 16,024 | 18,013 |
| EQUIFAX INC. | 6,893 | 15,326 |
| GENERAL MILLS INC. | 7,837 | 9,327 |
| HOME DEPOT INC. | 12,224 | 18,027 |
| INTUIT INC. | 12,097 | 26,744 |
| JOHNSON & JOHNSON | 29,961 | 30,874 |
| NIKE INC. CLASS B | 16,855 | 29,109 |
| PEPSICO INC. | 34,500 | 37,868 |
| PFIZER INC. | 18,788 | 27,993 |
| PROCTER & GAMBLE CO. | 13,707 | 16,048 |
| STARBUCKS CORP. | 14,960 | 19,077 |
| STRYKER CORP. | 21,811 | 25,319 |
| TJX COS. INC. | 10,481 | 12,492 |
| TEXAS INSTRUMENTS INC. | 10,378 | 14,812 |
| UPS CLASS B | 7,256 | 13,886 |
| WASTE MANAGEMENT INC. | 9,375 | 13,175 |
| HENNESSY SMALL CAP FINANCIAL FUND | 50,000 | 60,376 |
| MCDONALDS CORP. | 23,905 | 25,928 |
| DUCK CREEK TECHNOLOGIES INC. | 11,702 | 6,061 |
| LPL FINANCIAL HOLDINGS INC. | 14,335 | 16,549 |
| TELEDYNE TECHNOLOGIES INC. | 11,143 | 6,229 |
| CIGNA CORP. | 32,889 | 29,745 |
| COUPANG INC. CLASS A | 12,049 | 8,507 |
| DARLING INGREDIENTS INC. | 13,404 | 13,774 |
| JD.COM INC. ADR | 17,985 | 21,616 |
| TECK RESOURCES LTD. CLASS B | 14,076 | 14,278 |
| VIATRIS INC. | 33,759 | 26,122 |
| VIMEO INC. | 4,537 | 3,399 |
| VROOM INC. | 12,583 | 4,661 |
| BANK OF AMERICA 4.25% PFD | 50,000 | 49,500 |
| BNY MELLON NATURAL RES FUND C | 100,007 | 97,554 |
| FEDERATED HERMES HIGH INCOME BOND | 77,356 | 76,116 |
| WALGREENS BOOTS ALLIANCE INC. | 37,723 | 33,600 |
| MARSH & MCLENNAN COS. INC. | 7,613 | 9,021 |
| VERISK ANALYTICS INC. | 5,351 | 7,421 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 10,764 | 10,764 | 10,764 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LTD PTSHP - CONTINENTALS BELMONT | AT COST | 255,838 | 3,960,687 |
| LLC INT - C.V. STORAGE, LLC | AT COST | 1,510,468 | 5,476,757 |
| LTD PTSHP INT - TIMBERLANE APTS PTSHP | AT COST | 724,405 | 4,778,010 |
| HILLCREST VERITAS L.P. | AT COST | 115,025 | 325,000 |
| LAKE VIEW PARK APARTMENTS, LLC | AT COST | 2,103,401 | 9,594,808 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 26,215 | 22,720 | 3,495 | 3,495 |
| Furniture and Fixtures | 35,576 | 35,576 | ||
| Machinery and Equipment | 43,371 | 39,535 | 3,836 | 3,836 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENT DEPOSIT | 2,757 | 2,757 | 2,757 |
| Rounding | 5 | ||
| WORKERS COMPENSATION DEPOSIT | 271 | 271 | 271 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSES | 2,629 | 2,629 | ||
| COMPUTER PROGRAMS | 14,178 | 14,178 | ||
| HEALTH INSURANCE | 20,680 | 4,801 | 15,879 | |
| INSURANCE | 6,144 | 6,144 | ||
| OFFICE EXPENSES | 1,582 | 1,582 | ||
| POSTAGE | 110 | 110 | ||
| SECURITY EXPENSE | 423 | 423 | ||
| TELEPHONE & UTILITIES | 2,190 | 2,190 | ||
| WEB SITE FEES | 774 | 774 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 4,268 | ||
| Other Investment Income | 1,283,387 | 1,283,387 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ROUNDING | 1 | |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RBC WEALTH MANAGEMENT | 10,417 | 10,417 | 0 | 0 |
| WELLS FARGO ADVISORS | 38,838 | 38,838 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CALIFORNIA TAXES | 8,180 | 8,180 | ||
| FEDERAL TAXES | 39,901 | |||
| FOREIGN TAXES WITHHELD | 170 | 170 | ||
| PAYROLL TAXES | 19,224 | 4,463 | 14,761 | |
| PROPERTY TAXES | 285 | 285 |