| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,000 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| 178 | 178 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 53,979 | 14,886 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 325,907 | 216,077 | 109,830 | ||
| 127,755 | 127,755 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAYROLL TAX REFUND | 1,029 | 1,029 | |
| UNREALIZED GAIN | 16,496 | 27,694 | 27,694 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCES | 85,552 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| LIABILITY AND PROPERTY INSURA | 3,996 | |||
| UTILITIES | 3,116 | |||
| OFFICE EXPENSE | 398 | |||
| PAYROLL SERVICES | 3,370 | |||
| REPAIRS AND MAINTENANCE | 6,828 | |||
| TRAVEL | 82 | |||
| FIDELITY BOND | 100 | |||
| SELF STORAGE FEES | 1,758 | |||
| POSTAGE | 72 | |||
| VEHICLE LICENSE PLATES | 51 | |||
| EMPLOYEE INCENTIVES | 300 | |||
| WORKERS COMP INSURANCE | 2,408 | |||
| FACILITY MANAGEMENT FEES | 1,595 | |||
| CASUAL LABOR | 20 | |||
| PROGRAM COORDINATOR EXPENSE | 1,200 | |||
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 124,518 | 124,518 | |
| MEMBERSHIP DUES & ASSESSMENTS | 270 | 270 | |
| STORAGE FEE | 200 | 200 | |
| DONATIONS | 555 | 555 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 105,465 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PET/SECURITY DEPOSITS | 1,750 | 1,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 6,842 |