| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 13,305 | 13,305 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Website Development | 2020-07-31 | 405,642 | 20,282 | SL | 5.0 | 81,128 | |||
| Website Design | 2020-07-31 | 17,397 | 870 | SL | 5.0 | 3,479 | |||
| Gallery Systems Website | 2020-07-31 | 7,500 | 375 | SL | 5.0 | 1,500 | |||
| Synology RS819 Rack | 2020-07-31 | 1,916 | 96 | SL | 5.0 | 384 | |||
| Salesforce | 2021-09-30 | 60,000 | 0 | SL | 5.0 | 1,000 | |||
| Computer Equipment | 2020-07-31 | 5,985 | 299 | SL | 5.0 | 1,197 | |||
| AV Equp New Server | 2020-07-31 | 2,824 | 141 | SL | 5.0 | 565 | |||
| Furniture & Fixtures (Disposed in CY) | 2020-07-31 | 39,795 | 1,421 | SL | 7.0 | 4,737 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| NORTHERN TRUST - ENDOWMENT | P | 119,000,282 | 102,451,590 | 16,548,692 | ||||||
| NORTHERN TRUST - ENDOWMENT | P | 425,130 | 0 | 425,130 | ||||||
| NORTHERN TRUST - EQUITIZATION | 2020-10 | P | 2021-09 | 3,149,194 | 3,149,216 | -22 | ||||
| NORTHERN TRUST - EQUITIZATION | 2020-10 | P | 2021-09 | 4,930,913 | 0 | 4,930,913 | ||||
| NORTHERN TRUST - EQUITIZATION | P | 7,396,369 | 0 | 7,396,369 | ||||||
| NORTHERN TRUST - R1000 | 2020-10 | P | 2021-09 | 13,644,920 | 13,158,619 | 486,301 | ||||
| NORTHERN TRUST - R1000 | P | 181,236,472 | 132,535,430 | 48,701,042 | ||||||
| NORTHERN TRUST - R1000 | P | 68,568 | 0 | 68,568 | ||||||
| NORTHERN TRUST - WALTER SCOTT | 2020-10 | P | 2021-09 | 431,922 | 358,755 | 73,167 | ||||
| NORTHERN TRUST - WALTER SCOTT | P | 2,916,739 | 3,176,157 | -259,418 | ||||||
| GOLDMAN SACHS - COVERED PUTS | 2020-10 | P | 2021-09 | 3,253,315 | 0 | 3,253,315 | ||||
| GOLDMAN SACHS - COVERED CALLS | 2020-10 | P | 2021-09 | 922,738 | 0 | 922,738 | ||||
| GOLDMAN SACHS - COVERED CALLS | P | 372,574 | 0 | 372,574 | ||||||
| PASS-THROUGH GAIN/LOSS | 2020-10 | P | 2021-09 | 22,179,343 | 0 | 22,179,343 | ||||
| PASS-THROUGH GAIN/LOSS | P | 4,088,925 | 0 | 4,088,925 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ASC, LLC | AT COST | 85,000 | 85,000 |
| Northern Trust Managed Income Accounts | AT COST | 1,212,081,145 | 1,459,207,567 |
| Goldman Sachs Managed Income Accounts | AT COST | 69,457,568 | 74,635,960 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Website Development | 405,642 | 101,410 | 304,232 | 304,232 |
| Website Design | 17,397 | 4,349 | 13,048 | 13,048 |
| Gallery Systems Website | 7,500 | 1,875 | 5,625 | 5,625 |
| Synology RS819 Rack Mount | 1,916 | 480 | 1,436 | 1,437 |
| Salesforce | 60,000 | 1,000 | 59,000 | 59,000 |
| Computer Equipment | 5,985 | 1,496 | 4,489 | 4,489 |
| AV Equp New Server | 2,824 | 706 | 2,118 | 2,118 |
| Furniture & Fixtures | 0 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 11,370 | 11,370 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Art Procurement Expense | 8,536,750 | 8,536,750 | ||
| Exhibition Support Costs | 4,985,349 | 137,106 | 4,848,243 | |
| Recruiting Expense | 33,620 | 33,620 | ||
| Insurance Expense | 107,872 | 107,872 | ||
| Communication Expense | 479 | 479 | ||
| Advertising/Marketing Expense | 489,522 | 489,522 | ||
| Dues and Subscriptions | 12,804 | 12,804 | ||
| Training Expenses | 30,107 | 30,107 | ||
| Supplies | 8,404 | 8,404 | ||
| Postage and Shipping | 689 | 689 | ||
| Telephone | 10,336 | 10,336 | ||
| Learning and Engagement Awards | 531,287 | 531,287 | ||
| Evaluation Partner Support | 23,660 | 23,660 | ||
| Technology | 133,510 | 133,510 | ||
| Meals and Entertainment | 5,067 | 5,067 | ||
| Relocation Expense | 36,497 | 36,497 | ||
| Administration Expense | 31,417 | 31,417 | ||
| Miscellaneous | 15,384 | 15,384 | ||
| Board Impact Reporting | 23,350 | 23,350 | ||
| Institutional Impact Partner Survey | 18,809 | 18,809 | ||
| COVES | 169,079 | 169,079 | ||
| Repairs & Maintenance | 2,400 | 2,400 | ||
| Public Relations | 26,440 | 26,440 | ||
| Pass-through - Other Deductions | 1,108,541 | 1,108,484 | 1,108,541 | |
| Pass-through - Nondeductible Expenses | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Exhibition & Loan Fees | 137,106 | 137,106 | |
| Northern Trust | 122 | 122 | 122 |
| Pass-through - Other income/(loss) | 94,784 | 103,990 | 94,784 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Book/Tax Investment Income Timing Differences | 1,496,768 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrator & Management Fees | 1,020,571 | 1,020,571 | ||
| Fine Art Conservation | 38,951 | 38,951 | ||
| Fine Art Pack, Transport, Frame | 263,746 | 263,746 | ||
| Fine Art Storage | 28,228 | 28,228 | ||
| Investment Management Fees | 1,499,540 | 1,499,540 | 1,499,540 | |
| Consulting Fees | 40,318 | 40,318 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 104,568 | 104,568 | ||
| Excise Tax | 1,100,000 | |||
| Northern Trust - Foreign Taxes | 301,438 | 301,438 | ||
| Pass-through - Foreign Taxes | 21,580 | 21,580 |