| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 46,500 | 18,600 | 0 | 27,900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SEPTIC SYS-FARM HOUSE | 1997-08-12 | 1,874 | 1,122 | SL | 39.0000 | 48 | |||
| SECURITY GATE PIPES | 2001-03-01 | 1,119 | 1,113 | SL | 20.0000 | 6 | |||
| CHAIN LINK GATES-SHOP | 2001-04-26 | 700 | 687 | SL | 20.0000 | 13 | |||
| LAKE PASTURE FENCE | 2002-04-12 | 4,232 | 3,975 | SL | 20.0000 | 212 | |||
| 215 MORTON PROF FEES-2002 | 2004-09-20 | 2,357 | 975 | SL | 39.0000 | 60 | |||
| 215 MORTON PROF FEES-2003 | 2004-09-20 | 34,357 | 14,316 | SL | 39.0000 | 881 | |||
| THOMPSON L/G FENCE | 2004-12-12 | 4,128 | 3,485 | SL | 20.0000 | 206 | |||
| 215 MORTON OFF BLDG-30% | 2004-09-20 | 504,629 | 210,347 | SL | 39.0000 | 12,939 | |||
| 215 MORTON FINAL COST 30% | 2005-01-01 | 2,683 | 1,104 | SL | 39.0000 | 69 | |||
| BOOTH TRACT FENCE | 2006-10-05 | 11,196 | 7,980 | SL | 20.0000 | 560 | |||
| PARTITION FEN-PAST 4 & 9 | 2007-09-27 | 1,291 | 861 | SL | 20.0000 | 65 | |||
| FENCE-1 M S BOUND THOMPSO | 2009-09-16 | 4,118 | 2,317 | SL | 20.0000 | 206 | |||
| CULVERT ON "NEW ROAD" | 2010-06-24 | 1,646 | 1,155 | SL | 15.0000 | 110 | |||
| DONAVAN FENCE PROJECT | 2010-08-18 | 14,490 | 7,492 | SL | 20.0000 | 725 | |||
| BOOTH TRACT FENCE (NRG) | 2011-10-26 | 19,452 | 8,919 | SL | 20.0000 | 973 | |||
| BOOTH TR HAY FLD CULVERTS | 2011-02-24 | 1,161 | 758 | SL | 15.0000 | 77 | |||
| 2 DRAINAGE PIPES | 2012-04-19 | 1,493 | 866 | SL | 15.0000 | 100 | |||
| TWIN WINDMILL RD DRAINAGE | 2012-12-05 | 716 | 388 | SL | 15.0000 | 48 | |||
| ABOVE GRD FUEL TANK@SHOP | 2012-12-30 | 12,794 | 6,824 | SL | 15.0000 | 853 | |||
| ELECT GATE @ SHOP | 2012-12-27 | 3,299 | 2,640 | SL | 10.0000 | 330 | |||
| BIG CREEK ELECT GATE | 2012-03-22 | 4,726 | 4,138 | SL | 10.0000 | 473 | |||
| SAWMILL RD FENCE | 2012-10-25 | 2,983 | 1,217 | SL | 20.0000 | 149 | |||
| BERRY TRACT DRAINAGE PIPE | 2012-10-18 | 2,281 | 1,241 | SL | 15.0000 | 152 | |||
| 36" DRAINAGE PIPE FLD 166 | 2013-02-21 | 1,352 | 705 | SL | 15.0000 | 90 | |||
| ABOVE GRD FUEL TANK@SHOP | 2013-01-16 | 12,794 | 6,753 | SL | 15.0000 | 853 | |||
| MANUEL MORRIS CONTAINERS | 2013-03-11 | 7,350 | 2,882 | SL | 20.0000 | 368 | |||
| MANUEL MORRIS SHED | 2013-05-02 | 25,850 | 9,913 | SL | 20.0000 | 1,293 | |||
| 36" CULVERT THOMPSON #15 | 2013-02-21 | 4,073 | 2,130 | SL | 15.0000 | 272 | |||
| MANUEL MORRIS STCKPEN/FEN | 2013-05-23 | 43,265 | 16,403 | SL | 20.0000 | 2,163 | |||
| LAKE/BULL PASTURE FENCE | 2013-07-01 | 59,920 | 22,470 | SL | 20.0000 | 2,996 | |||
| ELECTRIC@M MORRIS BARN | 2013-08-21 | 1,689 | 616 | SL | 20.0000 | 84 | |||
| FENCE THOMPSON #10 & #11 | 2013-02-07 | 1,634 | 649 | SL | 20.0000 | 82 | |||
| JD 6215 TRACTOR | 2014-02-04 | 14,320 | 14,151 | SL | 7.0000 | 169 | |||
| THOMPSON PERAMETER FENCE | 2014-11-20 | 47,769 | 14,527 | SL | 20.0000 | 2,388 | |||
| BOOTH TRACT WELL 849-AP G | 2014-05-29 | 2,115 | 1,988 | SL | 7.0000 | 127 | |||
| OFFICE CHAIR - ROGER | 2014-05-22 | 1,158 | 1,087 | SL | 7.0000 | 71 | |||
| ATRIUM DINING TBLS - 2 | 2014-06-12 | 3,137 | 2,949 | SL | 7.0000 | 188 | |||
| ATRIUM ADDL CHAIRS-4 | 2014-08-06 | 180 | 167 | SL | 7.0000 | 13 | |||
| THOMPSON PERIMETER FENCE | 2015-10-01 | 55,469 | 14,558 | SL | 20.0000 | 2,773 | |||
| EPSON PROJECTOR-CONF RM | 2015-08-30 | 2,058 | 1,568 | SL | 7.0000 | 294 | |||
| N SIDE AWNING-1/2 | 2015-12-30 | 475 | 160 | SL | 15.0000 | 32 | |||
| PICTURES FOR ATRIUM | 2015-12-17 | 314 | 225 | SL | 7.0000 | 45 | |||
| DELL OPTIPLEX 9020-DIANA | 2016-02-09 | 1,675 | 1,647 | SL | 5.0000 | 28 | |||
| FUJITSU SCANSNAP IX500-DI | 2016-02-09 | 547 | 536 | SL | 5.0000 | 11 | |||
| IPAD PRO-ROGER | 2016-02-11 | 1,172 | 1,151 | SL | 5.0000 | 21 | |||
| 2 5 DRAWER LEGAL FILE CAB | 2016-03-16 | 1,012 | 688 | SL | 7.0000 | 145 | |||
| 2 DRAWER FILING CAB-DIANA | 2016-06-16 | 379 | 243 | SL | 7.0000 | 54 | |||
| ERGONOMIC TASK CHAIR-SACH | 2016-08-17 | 150 | 91 | SL | 7.0000 | 21 | |||
| HON 482L FILE CABINET-AMM | 2016-08-17 | 351 | 217 | SL | 7.0000 | 50 | |||
| ATS ACOUSTIC PANELS | 2016-01-21 | 629 | 442 | SL | 7.0000 | 90 | |||
| N SIDE AWNING -1/2 | 2016-03-03 | 475 | 154 | SL | 15.0000 | 32 | |||
| FENCE-BIG CREEK BY PASS | 2016-10-24 | 3,628 | 1,008 | SL | 15.0000 | 242 | |||
| 48" 20' DRAINAGE PIPE | 2017-03-14 | 2,176 | 556 | SL | 15.0000 | 145 | |||
| LOW WATER CROSSING | 2017-12-07 | 6,800 | 1,397 | SL | 15.0000 | 453 | |||
| DELL P2317h MONITOR-SUSAN | 2017-07-06 | 232 | 161 | SL | 5.0000 | 46 | |||
| FUJITSU SCANSNAP IX500-SU | 2017-07-06 | 501 | 350 | SL | 5.0000 | 100 | |||
| APC SMARTUPS 1500-SERVER | 2017-12-29 | 745 | 447 | SL | 5.0000 | 149 | |||
| ONEIDA FLATWARE FOR 12 | 2017-10-05 | 382 | 179 | SL | 7.0000 | 55 | |||
| RECEPTION DESK AREA RUG | 2017-11-30 | 224 | 99 | SL | 7.0000 | 32 | |||
| TILE AT N ENTRANCE | 2017-03-01 | 2,543 | 651 | SL | 15.0000 | 170 | |||
| TILE AT RECEPTION SM CONF | 2017-10-26 | 2,294 | 484 | SL | 15.0000 | 153 | |||
| MANITOWOC ICE MACH | 2017-05-11 | 2,125 | 1,114 | SL | 7.0000 | 304 | |||
| 2 HP LASER JET PRO M402DN | 2018-11-28 | 576 | 240 | SL | 5.0000 | 115 | |||
| K150 KEURIG COFFEE MAKER | 2018-07-19 | 200 | 70 | SL | 7.0000 | 29 | |||
| 215 MORTON AC UPGRADE 30% | 2018-07-03 | 10,800 | 1,800 | SL | 15.0000 | 720 | |||
| WTER HTR FOR KITCHEN | 2018-07-19 | 260 | 89 | SL | 7.0000 | 37 | |||
| A MEYERS RD SECURITY GATE | 2019-04-10 | 5,509 | 482 | SL | 20.0000 | 275 | |||
| AIR COMP 5.5HP 8 GAL-50% | 2019-02-14 | 475 | 130 | SL | 7.0000 | 68 | |||
| BOOTH TRACT FENCE | 2019-06-20 | 15,050 | 1,129 | SL | 20.0000 | 753 | |||
| SONICWALL TZ300 FIREWALL | 2019-02-14 | 1,017 | 389 | SL | 5.0000 | 203 | |||
| DELL PWREDGE T640 FILE SV | 2019-03-13 | 6,795 | 2,492 | SL | 5.0000 | 1,359 | |||
| DELL OPTIPLEX 7060-ROGER | 2019-08-01 | 2,145 | 608 | SL | 5.0000 | 429 | |||
| DELL PRECISION 7530-SANDR | 2019-08-01 | 3,676 | 1,041 | SL | 5.0000 | 735 | |||
| DELL OPTIPLEX 7060-MARLA | 2019-08-01 | 1,486 | 421 | SL | 5.0000 | 297 | |||
| HP OFFICE JET 5255 PR-MD | 2019-07-11 | 70 | 21 | SL | 5.0000 | 14 | |||
| GE 30IN ELECT RANGE | 2019-06-20 | 939 | 201 | SL | 7.0000 | 134 | |||
| DISHWASHER WHIRLPOOL | 2019-09-12 | 630 | 120 | SL | 7.0000 | 90 | |||
| 2 25 TON A/C UNITS-30% | 2019-10-30 | 30,823 | 2,397 | SL | 15.0000 | 2,055 | |||
| 2016 KUBOTA RTV-X1140 - 2/3 | 2020-02-04 | 8,667 | 1,135 | SL | 7.0000 | 1,238 | |||
| PORTABLE WELDING MACHINE | 2020-02-05 | 2,695 | 353 | SL | 7.0000 | 385 | |||
| STIHL CHAINSAW MS 170 | 2020-03-25 | 180 | 19 | SL | 7.0000 | 26 | |||
| STIHL POLE SAW HT 56 C-EZ | 2020-03-25 | 400 | 43 | SL | 7.0000 | 57 | |||
| 2020 JD 5115M TRACTOR - 50% | 2020-08-17 | 34,550 | 1,645 | SL | 7.0000 | 4,936 | |||
| JD M15 FLEX WING SHREDDER - 50% | 2020-08-26 | 8,699 | 414 | SL | 7.0000 | 1,243 | |||
| FENCE BOOTH TRACT | 2020-10-05 | 10,566 | 132 | SL | 20.0000 | 528 | |||
| DELL OPTIPLEX 7070 - DONNA | 2020-04-09 | 1,378 | 207 | SL | 5.0000 | 276 | |||
| DELL OPTIPLEX 7070 - DIANA | 2020-07-28 | 1,648 | 137 | SL | 5.0000 | 330 | |||
| IPAD-10.2 IN WIFI - DONNA | 2020-09-24 | 625 | 31 | SL | 5.0000 | 125 | |||
| MITEL IP PHONE-ROCAILLE | 2020-07-03 | 465 | 33 | SL | 7.0000 | 66 | |||
| STANLEY SECURITY CAMERAS INTERCOM | 2020-07-07 | 6,345 | 317 | SL | 10.0000 | 635 | |||
| 500 GAL SPRAY TANK | 2021-12-10 | 3,106 | SL | 7.0000 | 37 | ||||
| 2021 FORD F-250 (50%) | 2021-03-03 | 32,544 | SL | 5.0000 | 5,424 | ||||
| LOGITECH WEBCAM (DIANA) | 2021-06-04 | 130 | SL | 5.0000 | 15 | ||||
| LOGITECH C 930 WEBCAM (ROGER) | 2021-06-04 | 130 | SL | 5.0000 | 15 | ||||
| AT&T SB3014 CONF PHONE | 2021-07-26 | 248 | SL | 7.0000 | 15 | ||||
| WIFI ACCESS POINTS, NETGEAR POE SWI | 2021-09-10 | 360 | SL | 5.0000 | 24 | ||||
| SONY BLUETOOTH WIRELESS SPEAKER | 2021-10-27 | 89 | SL | 5.0000 | 3 | ||||
| FELLOWES 99CI SHREDDER (DIANA) | 2021-11-24 | 293 | SL | 7.0000 | 3 | ||||
| 215 MORTON ROOF - 30% | 2021-09-10 | 9,600 | SL | 20.0000 | 160 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 34,017,000 | 6,311,682 | 27,705,318 | 162,510,853 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 25,602,241 | 17,708,427 | 7,893,814 | 20,690,865 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL LEGAL FEES | 29,873 | 8,962 | 0 | 20,911 |
| GRANT RELATED | 5,385 | 0 | 0 | 5,385 |
| OIL AND GAS RELATED | 2,130 | 2,130 | 0 | 0 |
| REAL ESTATE COUNCIL | 185,980 | 185,980 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BERRY PLACE HOLDINGS LP | 1,227 | 112 | 112 |
| BERRY PLACE VENTURE LP | 6,767,140 | 6,628,203 | 8,324,963 |
| BERRY PLACE VENTURES MGMT LLC | 7,016 | 7,016 | 7,016 |
| FAIRCHILD FARMERS COOP GIN RECEIVABLE | 32,283 | 21,282 | 21,282 |
| LID #6 REIMBURSEABLE | 24,350 | 24,350 | |
| MMD #3 REIMBURSABLE | 29,269 | 29,611 | 29,611 |
| MUD #207 REIMBURSEABLE | 5,887,571 | 6,314,882 | 6,314,882 |
| MUD #237 REIMBURSABLE | 59,850 | 62,579 | 62,579 |
| OTHER ASSETS | 9,055 | 9,055 | 9,055 |
| PLAINS COTTON COOP ASSOC RECEIVABLE | 3,984 | 3,324 | 3,324 |
| PURCHASED INTEREST | 19,192 | 26,123 | 26,123 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GEORGE RANCH HISTORICAL PARK OPERATIONS | 1,894,061 | 1,894,061 | ||
| GRANT RELATED EXPENSES | 240,159 | 240,159 | ||
| INSURANCE | 154,558 | 53,770 | 100,788 | |
| MISCELLANEOUS | 13,750 | 1,431 | 12,319 | |
| NONDEDUCTIBLE EXPENSE | 191 | |||
| OFFICE EXPENSE | 68,289 | 33,500 | 34,789 | |
| REAL ESTATE RELATED EXPENSES | 6,927 | 6,927 | ||
| Rental Expenses | 286,349 | 286,349 | ||
| TRUSTEE EXPENSES | 3,708 | 1,112 | 2,596 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EASEMENTS/ROW | 2,567 | 2,567 | |
| MISCELLANEOUS INCOME | 4,103 | 4,103 | |
| OIL & GAS ROYALTIES | 1,662,174 | 1,662,174 | |
| OTHER PORTFOLIO INCOME | 10,384 | 10,384 | |
| PARTNERSHIP INCOME | 467,909 | 467,909 | |
| PARTNERSHIP INCOME - UBTI | 111,480 | ||
| RECOVERY OF PRIOR GRANTS | 1,150,000 | ||
| SALE OF LIVESTOCK | 6,178 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| HOUSE DEPOSITS | 1,650 | 1,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER CONSULTING FEES | 29,792 | 11,917 | 0 | 17,875 |
| INVESTMENT CUSTODIAL FEES | 53,996 | 53,996 | 0 | 0 |
| INVESTMENT MANAGEMENT FEES | 1,043,647 | 1,043,647 | 0 | 0 |
| OTHER PROFESSIONAL FEES | 1,150 | 460 | 0 | 690 |
| REAL ESTATE CONSULTING FEES | 167,934 | 167,934 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAXES | 86,050 | 67,418 | 18,630 | |
| EXCISE TAXES | 399,172 | |||
| PAYROLL TAXES | 70,651 | 24,728 | 45,922 |