| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,405 | 0 | 4,405 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GNMA FUND ADMIRAL SHARES | 1,506,337 | 1,499,508 |
| INTER-TERM BOND INDEX ADM | 1,565,346 | 1,616,120 |
| INTER-TERM INVEST-GR ADM | 1,640,919 | 1,657,161 |
| PIMCO INVESTMENT GRADE CORP BOND INSTL CL | 1,694,911 | 1,730,833 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DIVIDEND GROWTH FUND | 1,711,015 | 2,588,545 |
| EMERGING MKTS STK INDX ADM | 673,805 | 848,071 |
| MID-CAP INDEX FUND ADM | 1,340,271 | 2,433,356 |
| SMALL-CAP INDEX FUND ADM | 1,346,995 | 2,275,058 |
| VALUE INDEX FUND ADM | 1,543,661 | 2,358,371 |
| 500 INDEX FUND ADM | 1,373,205 | 2,728,463 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ELDRIDGE CONVENIENCE CENTRE LC | AT COST | 321,137 | 281,358 |
| DULCET LLC | AT COST | 21,666 | 21,488 |
| REAL ESTATE - LAND | AT COST | 6,654,088 | 5,450,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEE | 135 | 0 | 0 | |
| ADMIN FEE - COMMUNITY FOUNDATION OF MUSCATINE | 40,750 | 0 | 40,750 | |
| INSURANCE | 2,016 | 2,016 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ELDRIDGE CONVENIENCE CENTRE LLC - K-1 | 23,716 | 23,716 | 23,716 |
| DULCET LLC - K-1 | 898 | 898 | 898 |
| Description | Amount |
|---|---|
| INVESTMENT ADJUSTMENT | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 12,825 | 12,825 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 13,000 | 0 | 0 | |
| REAL ESTATE TAXES | 22,652 | 22,652 | 0 |