| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
| Edgehog Advanced Technologies Inc |
780 Av Brewster RC-016 Montreal,QCH4C 2K1 CA |
2021-01-01 | 100,000 | Researching Nano-texturing of solar panel glass | 100,000 | No | Various | 2021-01-01 | No portion of the funds were diverted from the purpose of the grant(s) to the knowledge of the grantor. |
| Ecellix Inc |
34310 SE Moses Street Snoqualmie,WA98065 |
2021-01-01 | 100,000 | Researching development of High-performance Si-based Anodes | 100,000 | No | Various | 2020-01-01 | No portion of the funds were diverted from the purpose of the grant(s) to the knowledge of the grantor. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds - See Attachment | 128,143 | 108,065 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Common Stock - See Attachment | 6,202,677 | 14,258,672 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Limited Partnerships - See Attachment | AT COST | 1,667,458 | 1,960,614 |
| Private Equity - See Attachment | AT COST | 1,569,957 | 1,517,322 |
| Amer. Deposit. Receipts - See Attachment | AT COST | 808,307 | 1,101,873 |
| Mutual Funds - See Attachment | AT COST | 715,163 | 1,612,631 |
| Index Funds - See Attachment | AT COST | 1,470,677 | 4,590,674 |
| Int'l Index Funds - See Attachment | AT COST | 3,996,284 | 8,260,279 |
| Hedge Funds - See Attachment | AT COST | 1,014,098 | 1,014,098 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deposit Refundable | 1,520 | 1,520 | 1,520 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR Processing Fees | 394 | 394 | ||
| Bank Service Charges | 387 | 387 | ||
| Dues/Memberships | 4,279 | 4,279 | ||
| Filing Fees | 800 | 800 | ||
| Insurance | 1,051 | 1,051 | ||
| Maint & Repairs | 6,386 | 6,386 | ||
| Miscellaneouse Expenses | 123 | 123 | ||
| Office Expenses | 2,708 | 2,708 | ||
| Payroll Processing Fee | 399 | 399 | ||
| Postage | 656 | 656 | ||
| PSP Expenses | 40,413 | 40,413 | ||
| Subscriptions | 152 | 152 | ||
| Supplies | 665 | 665 | ||
| Telephone | 613 | 613 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 1,770 | 1,770 | |
| Partnership Income | 187,287 | 184,291 |
| Description | Amount |
|---|---|
| Partnership Adjustmnets | 92,819 |
| Recovered Grant | 125,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisor Fees | 55,453 | 55,453 | 0 | 0 |
| Outside Consultants | 2,925 | 0 | 0 | 2,925 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 40,000 | |||
| Foreign Tax on Dividends | 17,683 | 17,683 |