| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 47,590 | 0 | 11,590 | 36,000 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| THE TEEN COMPASS TRADEMARK | 2017-12-26 | 1,800 | 900 | 72.000000000000 | 300 | 0 | 300 | 1,200 |
| COMPASS LOGO TRADEMARK | 2017-12-26 | 2,650 | 1,325 | 72.000000000000 | 442 | 0 | 442 | 1,767 |
| LIVING COMPASS TRADEMARK | 2017-12-26 | 2,650 | 1,325 | 72.000000000000 | 442 | 0 | 442 | 1,767 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COUCH | 2009-08-12 | 1,234 | 1,234 | SL | 10.000000000000 | 0 | 0 | 0 | |
| OFFICE CHAIRS | 2009-04-01 | 1,400 | 1,400 | SL | 10.000000000000 | 0 | 0 | 0 | |
| TABLES | 2009-04-01 | 1,200 | 1,200 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CHAIRS | 2009-04-01 | 950 | 950 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CHAIRS | 2009-04-01 | 2,057 | 2,057 | SL | 10.000000000000 | 0 | 0 | 0 | |
| TABLES | 2009-04-01 | 800 | 800 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CREDENZA / DESK | 2009-04-01 | 1,859 | 1,859 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CHAIRS | 2009-04-01 | 1,944 | 1,944 | SL | 10.000000000000 | 0 | 0 | 0 | |
| TABLES | 2009-04-01 | 603 | 603 | SL | 10.000000000000 | 0 | 0 | 0 | |
| TABLES | 2009-04-01 | 1,224 | 1,224 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CHAIRS | 2009-04-01 | 1,568 | 1,568 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LEASE BUILD-OUT | 2009-04-01 | 4,319 | 3,383 | SL | 15.000000000000 | 240 | 0 | 240 | |
| NEW DOOR | 2009-04-01 | 1,923 | 1,506 | SL | 15.000000000000 | 107 | 0 | 107 | |
| LIGHTING EQUIPMENT | 2010-08-25 | 211 | 211 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LIVING COMPASS APP | 2012-06-30 | 20,995 | 20,995 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MAC SERVER | 2013-02-27 | 1,083 | 1,083 | SL | 5.000000000000 | 0 | 0 | 0 | |
| APPLE BACKUP DRIVE | 2015-01-29 | 282 | 282 | SL | 5.000000000000 | 0 | 0 | 0 | |
| NEW DATA BASE | 2015-02-25 | 5,798 | 5,798 | SL | 3.000000000000 | 0 | 0 | 0 | |
| APP DEVELOPEMENT | 2015-06-17 | 2,040 | 2,040 | SL | 3.000000000000 | 0 | 0 | 0 | |
| DATABASE - FILEMAKER | 2015-12-23 | 2,249 | 2,249 | SL | 3.000000000000 | 0 | 0 | 0 | |
| DATABASE - UPDATES | 2016-03-25 | 825 | 825 | SL | 3.000000000000 | 0 | 0 | 0 | |
| I-PAD | 2016-04-29 | 734 | 685 | SL | 5.000000000000 | 49 | 0 | 49 | |
| IPHONES | 2017-12-15 | 1,423 | 878 | SL | 5.000000000000 | 214 | 0 | 214 | |
| PARENT WELLNESS COMPASS WEBSITE | 2017-06-15 | 2,500 | 2,500 | SL | 3.000000000000 | 0 | 0 | 0 | |
| IPHONE TO PRODUCE VIDEOS (SCOTT) | 2018-03-15 | 1,305 | 740 | SL | 5.000000000000 | 261 | 0 | 261 | |
| REWRITING EQUIPMENT | 2018-03-15 | 170 | 96 | SL | 5.000000000000 | 25 | 0 | 25 | |
| FASTSPRINGS SOFTWARE | 2018-03-15 | 129 | 122 | SL | 3.000000000000 | 7 | 0 | 7 | |
| TASK MANAGEMENT SOFTWARE | 2018-03-15 | 1,190 | 1,124 | SL | 3.000000000000 | 66 | 0 | 66 | |
| ONLINE ASSESSMENT REBUILD | 2018-08-01 | 10,000 | 4,833 | SL | 5.000000000000 | 2,000 | 0 | 2,000 | |
| IPAD & CASE (2) | 2018-06-15 | 1,555 | 803 | SL | 5.000000000000 | 311 | 0 | 311 | |
| MICROSOFT OFFICE | 2018-06-15 | 106 | 91 | SL | 3.000000000000 | 15 | 0 | 15 | |
| IPAD ACCESSESSORIES | 2018-07-15 | 276 | 138 | SL | 5.000000000000 | 55 | 0 | 55 | |
| MACKBOOK COMPUTERS (3) | 2018-09-18 | 1,800 | 810 | SL | 5.000000000000 | 360 | 0 | 360 | |
| MACKBOOK & CASE | 2018-11-15 | 3,260 | 1,413 | SL | 5.000000000000 | 652 | 0 | 652 | |
| IPHONE (HOLLY) | 2019-06-15 | 891 | 282 | SL | 5.000000000000 | 178 | 0 | 178 | |
| APPLE COMPUTER (ROBIN) | 2019-11-11 | 3,341 | 780 | SL | 5.000000000000 | 668 | 0 | 668 | |
| FULL COMPASS SYSTEM (PODCAST EQUIPMENT) | 2020-05-15 | 1,782 | 238 | SL | 5.000000000000 | 356 | 0 | 356 | |
| LAPTOP | 2020-06-15 | 1,319 | 154 | SL | 5.000000000000 | 264 | 0 | 264 | |
| FULL COMPASS SYSTEM (PODCAST EQUIPMENT) | 2020-06-15 | 437 | 51 | SL | 5.000000000000 | 87 | 0 | 87 | |
| KEYBOARD | 2020-06-15 | 185 | 22 | SL | 5.000000000000 | 37 | 0 | 37 | |
| SCANNER HOME OFFICE | 2020-11-22 | 737 | 12 | SL | 5.000000000000 | 147 | 0 | 147 | |
| MACKBOOK COMPUTERS (2) | 2018-09-18 | 1,200 | 540 | SL | 5.000000000000 | 180 | 0 | 180 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC INVESTMENT ACCOUNT | 29,511,808 | 29,511,808 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COUCH | 1,234 | 1,234 | 0 | |
| TABLES | 1,224 | 1,224 | 0 | |
| CHAIRS | 1,568 | 1,568 | 0 | |
| LIVING COMPASS APP | 20,995 | 20,995 | 0 | |
| APP DEVELOPEMENT | 2,040 | 2,040 | 0 | |
| THE TEEN COMPASS TRADEMARK | 1,800 | 1,200 | 600 | |
| COMPASS LOGO TRADEMARK | 2,650 | 1,767 | 883 | |
| LIVING COMPASS TRADEMARK | 2,650 | 1,767 | 883 | |
| PARENT WELLNESS COMPASS WEBSITE | 2,500 | 2,500 | 0 | |
| IPHONE TO PRODUCE VIDEOS (SCOTT) | 1,305 | 1,001 | 304 | |
| ONLINE ASSESSMENT REBUILD | 10,000 | 6,833 | 3,167 | |
| IPAD & CASE (2) | 1,555 | 1,114 | 441 | |
| MICROSOFT OFFICE | 106 | 106 | 0 | |
| IPAD ACCESSESSORIES | 276 | 193 | 83 | |
| MACKBOOK COMPUTERS (3) | 1,800 | 1,170 | 630 | |
| MACKBOOK & CASE | 3,260 | 2,065 | 1,195 | |
| IPHONE (HOLLY) | 891 | 460 | 431 | |
| APPLE COMPUTER (ROBIN) | 3,341 | 1,448 | 1,893 | |
| FULL COMPASS SYSTEM (PODCAST EQUIPMENT) | 1,782 | 594 | 1,188 | |
| LAPTOP | 1,319 | 418 | 901 | |
| FULL COMPASS SYSTEM (PODCAST EQUIPMENT) | 437 | 138 | 299 | |
| KEYBOARD | 185 | 59 | 126 | |
| SCANNER HOME OFFICE | 737 | 159 | 578 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INVESTMENT INCOME | 640,518 | 1,114,445 | 1,114,445 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 5,401 | 0 | 0 | 5,401 |
| DUES & SUBSCRIPTIONS | 16,624 | 0 | 0 | 16,624 |
| PROGRAM RESOURCE COSTS | 16,790 | 0 | 0 | 16,790 |
| TECHNOLOGY | 4,758 | 0 | 0 | 4,758 |
| GRAPHIC DESIGN | 6,846 | 0 | 0 | 6,846 |
| TELEPHONE | 1,681 | 0 | 1,345 | 336 |
| TAXES & LICENSES | 54 | 0 | 0 | 54 |
| MISCELLANEOUS | 3,283 | 0 | 3,283 | 0 |
| PROMOTION & ADVERTISING | 11,967 | 0 | 0 | 11,967 |
| PAYROLL PROCESSING FEES | 3,285 | 0 | 1,199 | 2,086 |
| INSURANCE - OFFICE | 1,425 | 0 | 1,140 | 285 |
| BANK CHARGES | 1,426 | 0 | 0 | 1,426 |
| WEBSITE | 890 | 0 | 0 | 890 |
| SHIPPING | 43,861 | 0 | 0 | 43,861 |
| DEFERRED EXCISE TAX | 41,749 | 0 | 41,749 | 0 |
| FOREIGN TAX WITHHELD ON DIVIDENDS | 4,643 | 4,643 | 0 | 0 |
| AMORTIZATION | 1,184 | 0 | 1,184 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DORCHESTER MINERALS LP - PASSTHROUGH ENTITY | 110,753 | 110,753 | 110,753 |
| COUNSELING/COACHING INCOME | 725 | 725 | |
| INCOME FROM PARTNERSHIPS | 42,412 | 42,412 | |
| LOSS FROM PARTNERSHIPS | -62,246 | -62,246 | -62,246 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 3,070,088 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED LIABILITIES | 16,293 | 26,964 |
| DEFERRED FEDERAL EXCISE TAX | 53,684 | 95,433 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER FEES | 110 | 0 | 0 | 110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 38,172 | 0 | 0 | 38,172 |