| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,695,000 | 1,695,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APPRAISAL | 1,575 | 1,575 | ||
| Building Repairs & Maintenance | 6,340 | 6,340 | ||
| Employee Tuition | 10,000 | 10,000 | ||
| Insurance | 7,281 | 7,281 | ||
| Internet Expense | 3,540 | 3,540 | ||
| Local Transportation | 1,000 | 1,000 | ||
| Meetings | 1,774 | 1,774 | ||
| Office Expense | 4,942 | 4,942 | ||
| Utilities | 6,426 | 6,426 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting Fees | 39,900 | 0 | 0 | 39,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FICA | 4,443 | 4,443 | ||
| PROPERTY TAXES | 51,075 | 51,075 | ||
| UNEMPLOYMENT TAX EXPENSE | 405 | 405 |