| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 46429B267 ISHARES US TREASURY | ||
| 64128K868 NEUBERGER BERMAN HIG | 39,219 | 36,139 |
| 258620566 DOUBLELINE TOTAL RET | 84,721 | 76,509 |
| 464287432 ISHARES 20+ YEAR TRE | 35,527 | 32,054 |
| 957663677 WESTERN ASSET CORE B | 98,422 | 85,413 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 023135106 AMAZON.COM INC | 5,576 | 14,425 |
| 983919101 XILINX INC | ||
| 060505104 BANK OF AMERICA CORP | 3,161 | 10,565 |
| 20030N101 COMCAST CORP-CL A | ||
| 254687106 DISNEY WALT CO NEW | 3,641 | 7,068 |
| 438516106 HONEYWELL INTERNATIO | 2,745 | 4,647 |
| 654106103 NIKE INC-CLASS B | ||
| 907818108 UNION PAC CORP | 732 | 6,593 |
| 02079K107 ALPHABET INC CL C | 673 | 11,404 |
| 46120E602 INTUITIVE SURGICAL I | ||
| 693475105 PNC FINL SVCS GROUP | 2,704 | 8,069 |
| 020002101 ALLSTATE CORP | ||
| 031162100 AMGEN INC | 1,571 | 6,675 |
| 14040H105 CAPITAL ONE FINANCIA | ||
| 437076102 HOME DEPOT INC | 1,771 | 12,110 |
| 723787107 PIONEER NATURAL RESO | 5,845 | 10,562 |
| 174610105 CITIZENS FINANCIAL G | ||
| 02079K305 ALPHABET INC CL A | 269 | 4,550 |
| 22160K105 COSTCO WHOLESALE COR | 4,351 | 9,324 |
| 458140100 INTEL CORP | 10,414 | 8,262 |
| 892356106 TRACTOR SUPPLY CO | 3,144 | 6,558 |
| 92826C839 VISA INC CL A | 663 | 8,487 |
| 65339F101 NEXTERA ENERGY INC | 3,405 | 6,207 |
| 037833100 APPLE INC | 6,331 | 35,424 |
| 166764100 CHEVRON CORP | 3,237 | 8,558 |
| 594918104 MICROSOFT CORP | 4,966 | 36,974 |
| 91324P102 UNITEDHEALTH GROUP I | 3,463 | 13,910 |
| 58933Y105 MERCK & CO INC | 2,473 | 7,178 |
| G6564A105 NOMAD FOODS LTD | 3,733 | 4,070 |
| 478160104 JOHNSON & JOHNSON | 8,160 | 9,695 |
| 883556102 THERMO FISHER SCIENT | 2,498 | 7,378 |
| 931142103 WALMART INC | 6,889 | 8,104 |
| 31620M106 FIDELITY NATL INFORM | ||
| 260557103 DOW INC | 2,840 | 3,875 |
| 22052L104 CORTEVA INC | 2,763 | 5,824 |
| 00724F101 ADOBE INC | 7,068 | 7,497 |
| 038222105 APPLIED MATERIALS IN | 3,526 | 8,093 |
| 14149Y108 CARDINAL HEALTH INC | ||
| 142339100 CARLISLE COS INC | 4,051 | 7,124 |
| 66987V109 NOVARTIS AG SPONSORE | ||
| 74762E102 QUANTA SERVICES INC | 1,604 | 4,760 |
| 09247X101 BLACKROCK INC | 6,471 | 5,353 |
| 26614N102 DUPONT DE NEMOURS IN | 6,605 | 5,971 |
| 30303M102 FACEBOOK INC-A | ||
| 45687V106 INGERSOLL-RAND INC | 5,886 | 6,978 |
| 46266C105 IQVIA HOLDINGS INC | 4,780 | 5,597 |
| 46625H100 JP MORGAN CHASE & CO | 9,411 | 8,727 |
| 499049104 KNIGHT-SWIFT TRANSN | 6,065 | 6,177 |
| 57636Q104 MASTERCARD INC CL A | ||
| 617446448 MORGAN STANLEY | 4,687 | 6,288 |
| 747525103 QUALCOMM INC | 6,166 | 7,304 |
| G8994E103 TRANE TECHNOLOGIES P | 2,018 | 5,246 |
| 007903107 ADVANCED MICRO DEVIC | 3,745 | 5,908 |
| 025537101 AMERICAN ELEC PWR IN | 5,902 | 7,040 |
| 036752103 ANTHEM INC | 5,482 | 5,606 |
| 05722G100 BAKER HUGHES CO | 3,251 | 4,677 |
| 110122108 BRISTOL MYERS SQUIBB | 6,275 | 6,262 |
| 20825C104 CONOCOPHILLIPS | 4,579 | 5,169 |
| 345370860 FORD MOTOR CO DEL | 7,669 | 6,498 |
| 40412C101 HCA HEALTHCARE INC | 5,196 | 4,208 |
| 67103H107 O'REILLY AUTOMOTIVE | 5,433 | 5,735 |
| G0450A105 ARCH CAPITAL GROUP L | 4,651 | 4,556 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00770G847 JOHCM INTERNATIONAL | |||
| 0075W0759 EDGEWOOD GROWTH FD | AT COST | 36,970 | 63,313 |
| 22822V101 CROWN CASTLE INTERNA | AT COST | 2,547 | 5,310 |
| 277902235 EATON VANCE ATLANTA | AT COST | 57,586 | 86,018 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 8,694 | 18,210 |
| 921075438 VANECK EMERGING MARK | AT COST | 42,485 | 39,643 |
| 670678200 NUVEEN SMALL CAP VAL | |||
| 722005816 PIMCO INVESTMENT GRA | |||
| 253868103 DIGITAL REALTY TRUST | AT COST | 2,673 | 3,629 |
| 92206C755 VANGUARD MORTGAGE-BA | |||
| 00143W859 INVESCO DEVELOPING M | |||
| 464288646 ISHARES 1-5 YEAR INV | |||
| 46434V621 ISHARES CORE DIVIDEN | AT COST | 58,353 | 78,098 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 39,156 | 57,001 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 34,279 | 33,428 |
| 256210105 DODGE & COX INCOME F | AT COST | 119,047 | 110,096 |
| 30254T676 FPA CRESCENT FD | AT COST | 49,010 | 42,721 |
| 464287499 ISHARES RUSSELL MIDC | |||
| 47803U418 JOHN HANCOCK III - D | |||
| 233203843 DFA US SMALL CAP POR | AT COST | 25,574 | 23,232 |
| 38147N269 GOLDMAN SACHS GQG PA | AT COST | 52,000 | 50,195 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 53,655 | 53,317 |
| 464287507 ISHARES CORE S&P MID | AT COST | 35,907 | 37,175 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 58,050 | 70,369 |
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 80,000 | 63,591 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 35,000 | 33,412 |
| 74316J532 MUZINICH CREDIT OPPO | AT COST | 60,000 | 53,017 |
| 921946810 VANGUARD INTERNATION | AT COST | 47,376 | 44,498 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 582 |
| ROUNDING | 4 |
| ROC ADJUSTMENT | 1 |
| COST BASIS ADJUSTMENT | 63 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 1 | 1 | 0 | |
| OTHER ALLOCABLE EXPENSE-PRINCI | 643 | 0 | 643 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 643 | 0 | 643 |
| Description | Amount |
|---|---|
| 2021 TRANSACTION POSTED IN 2022 | 563 |
| ADJUSTMENT TO INCOME | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 37 | 37 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 805 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 996 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 385 | 385 | 0 |