| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 8,785 | 0 | 0 | 8,785 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office Furniture | 2017-10-17 | 3,642 | 1,560 | SL | 7.0000 | 520 | |||
| Office Furniture | 2018-10-17 | 580 | 166 | SL | 7.0000 | 83 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Parnassus Core Fd, 4,550.562 Sh | FMV | 297,515 | 297,515 |
| Ishares MSCI All Asia, 311 Sh | FMV | 26,842 | 26,842 |
| Dodge & Cox Income, 10,159.27 Sh | FMV | 144,668 | 144,668 |
| Ishares MSCI India, 1,526 Sh | FMV | 74,530 | 74,530 |
| Fidelity 500 Index, 4,353.587 Sh | FMV | 696,139 | 696,139 |
| Causeway International, 8,125.918 Sh | FMV | ||
| Fidelity International Fd, 6,627.652 Sh | FMV | 335,691 | 335,691 |
| Oakmark International 5,118.893 Sh | FMV | 149,318 | 149,318 |
| Blackstone ALT, 21,458.531 Sh | FMV | 230,679 | 230,679 |
| Neuberger Berman Long, 10,006.234 Sh | FMV | 182,214 | 182,214 |
| Ishares Gold Trust, 861 Sh | FMV | 29,214 | 29,214 |
| Ishares Inc MSCI Japan, 2,102 Sh | FMV | 143,777 | 143,777 |
| Invesco QQQ TR Ser, 788 Sh | FMV | 304,255 | 304,255 |
| Vanguard Financials ETF, 1,781 Sh | FMV | 177,477 | 177,477 |
| Ishares Core MSCI Emerg, 3,395 Sh | FMV | 211,950 | 211,950 |
| Vaneck Gold Miners, 2,534 Sh | FMV | ||
| Edgewood Growth Fd, 3,713.882 Sh | FMV | 240,437 | 240,437 |
| Health Care Select, 1,098 Sh | FMV | 146,934 | 146,934 |
| Ishares Russell 1000 Val, 1,360 Sh | FMV | 223,774 | 223,774 |
| T Rowe Price Japan, 3,021.429 Sh | FMV | 57,528 | 57,528 |
| T Rowe Price Asia, 3,377.687 Sh | FMV | ||
| Ishares Inc MSCI Brazil, 2,385 Sh | FMV | ||
| Matthews China Fd, 2,957.72 Sh | FMV | 76,694 | 76,694 |
| Ishares Global Inf, 1,113 Sh | FMV | ||
| Blackrock Evnt Drv, 11,365.089 Sh | FMV | 112,060 | 112,060 |
| Cohen & Steers RE, 9,781.40 Sh | FMV | 207,268 | 207,268 |
| PIMCO Commodity, 14,965.219 Sh | FMV | 119,572 | 119,572 |
| Doubleline Total Return, 11,043.82 Sh | FMV | 115,518 | 115,518 |
| JPM Managed Income, 18,685.34 Sh | FMV | 187,040 | 187,040 |
| Mtrpltn Wst Ttl Rtrn, 12,222.45 Sh | FMV | ||
| PIMCO Total Return, 12,510.70 Sh | FMV | 128,985 | 128,985 |
| PIMCO Inv Grd, 9,402.51 Sh | FMV | ||
| Schwab US Tips, 2,501 Sh | FMV | 157,513 | 157,513 |
| Vanguard Tot Bd, 34,740.65 Sh | FMV | 390,832 | 390,832 |
| Industrial Select Sect, 792 Sh | FMV | 82,756 | 82,756 |
| Vanguard FTSE Europe, 3,532 Sh | FMV | 243,390 | 243,390 |
| Ishares MSCI New Asia, 2,730.374 Sh | FMV | 67,959 | 67,959 |
| GMO SGM Major Markets, 1,950.696 Sh | FMV | 57,019 | 57,019 |
| PIMCO Dynamic Bond, 10,270.242 Sh | FMV | 109,378 | 109,378 |
| PIMCO Mrtg Opp & Bond, 10,618.477 Sh | FMV | 115,635 | 115,635 |
| Vanguard Short Term TIPS, 1,093 Sh | FMV | 56,912 | 56,912 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 4,222 | 2,329 | 1,893 | 1,893 |
| Machinery and Equipment | 4,411 | 4,411 | ||
| Miscellaneous | 300 | 300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deposit | 1,100 | 1,100 | |
| Investment in Onbrane | 148,529 | 148,529 | 148,529 |
| Investment in PCG | 36,980 | 36,163 | 36,163 |
| PRI Loan | 25,000 | 25,000 | 25,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT Support | 300 | 300 | ||
| Licenses & Permits | 65 | 65 | ||
| Miscellaneous Expenses | 4 | 4 | ||
| Postage & Delivery | 82 | 82 | ||
| Program Expenses | 525 | 525 | ||
| Subscriptions | 1,677 | 1,677 | ||
| Website Development | 779 | 779 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 36,178 | 36,178 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 2,175 | 2,175 |