| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 6,830 | 2,049 | 4,781 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORTORIES | ||
| THOMSON REUTERS CORP 4.3% | ||
| AFLAC INC | ||
| AMERIPRISE FINL 4% 10/15/23 | ||
| BANK OF AMERICA CORP 3.09300%10-1-2 | ||
| BANK OF MELLON 3.5% 4/28/23 | ||
| BANK OF NOVA SCOTIA 3.40000%2-11-20 | ||
| BOEING CAPITAL 2.125% 3/1/23 | ||
| BUNGE LTD FINANCE CORP 4.35000%3-15 | ||
| CATERPILLAR FINL SERVICE 3.30000%6- | ||
| CBOE GLOBAL MARKETS INC 3.65000%1-1 | ||
| CHUBB INA HOLDINGS INC 3.35000%5-15 | ||
| COMCAST CORP | ||
| CONSUMERS ENERGY CO 3.12500%8-31-20 | ||
| EATON VANCE CORP 3.625% | ||
| FLORIDA POWER & LIGHT 3.25000% | ||
| GILEAD SCIENCES INC | ||
| GOLDMAN SACHS GROUP INC 0.51%9-10-2 | ||
| HOME DEPOT INC | ||
| INTERCONTINENTALEXCHANGE GROUP INC S | ||
| JPMORGAN CHASE & CO 3.12500%1-23-20 | ||
| LABORATORY CORPORATION OF AMERICA HO | ||
| LOCKHEED MARTIN CORP 2.90000%3-1-20 | ||
| MARTIN MARIETTA 0.65000%7-15-202357 | ||
| MEDTRONIC | ||
| METLIFE INC 3.60000%11-13-202559156 | ||
| NASDAQ INC 3.85000%6-30-2026631103A | ||
| ORACLE CORP SENIOR NOTES 3.40000%7-8 | ||
| PRAXAIR INC 2.65000%2-5-202574005PB | ||
| SALESFORCE.COM INC 0.62500%7-15-202 | ||
| UNITED PARCEL SERVICE 3.9000% | ||
| UNITED HEALTH GROUP 3.5% 6/15/23 | ||
| US BANCORP 3.15000%04-27-202791159H | ||
| VISA INC 3.15000%12-14-202592826CAD | ||
| VULCAN MATERIALS CO 3.90000%4-1-202 | ||
| WISCONSIN ELECTRIC POWER 2.05000%12 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE | ||
| ALPHABET INC | ||
| AMAZON.COM INC. | ||
| AON PLC | ||
| APPLE | ||
| ASML HOLDING | ||
| BANK OF AMERICA | ||
| CDW CORP | ||
| CHUBB LTD | ||
| CHURCH & DWIGHT | ||
| CME GROUP | ||
| DANAHER | ||
| DISNEY WALT CO | ||
| EDWARDS LIFESCIENCES | ||
| FIDELITY NATIONAL INFORMATION | ||
| FISERV | ||
| HOME DEPOT | ||
| INTUIT | ||
| JP MORGAN CHASE | ||
| LOWES CO INC | ||
| MICROSOFT | ||
| MOODYS | ||
| MOTOROLA SOLUTIONS INC | ||
| NEXTERA ENERGY | ||
| NEUBERGER & BERMAN | ||
| RAYTHEON TECHNOLOGIES CORP | ||
| ROPER INDUSTRIES | ||
| STRYKER CORP | ||
| TARGET | ||
| TJX COMPANIES | ||
| TRANSUNION COM | ||
| UNION PACIFIC CORP | ||
| UNITEDHEALTH GROUP | ||
| VISA INC CL A | ||
| WELLS FARGO | ||
| WEX INC | ||
| FIRST REPUBLIC BANK-CA PREF SERIES L |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET FUNDS | FMV | 14,311 | 14,311 |
| CHARLES SCHWAB US MI-CAP ETF | FMV | 307,942 | 307,942 |
| ISHARES BROAD USD HIGH YEILD COR | FMV | 207,478 | 207,478 |
| ISHARES CORE MSCI EMERGING MARKET | FMV | 74,915 | 74,915 |
| ISHARES CORE S&P S,A;;-CAP ETF | FMV | 210,510 | 210,510 |
| ISHARES TR 1-5 YEAR INVESTMENT GRADE | FMV | 406,978 | 406,978 |
| SCHWAB INTERMEDIATE TERM US TREAS | FMV | 277,453 | 277,453 |
| SCHWAB INTERNATIONAL EQUITY ETF | FMV | 178,542 | 178,542 |
| SCHWAB US DIVIDEND EQUITY ETF | FMV | 413,162 | 413,162 |
| SCHWAB US TIPS ETF | FMV | 128,730 | 128,730 |
| SCHWAB S&P 500 INDEX FUND | FMV | 406,767 | 406,767 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INT AND DIVIDENDS RECEIVABLE | 6,029 | ||
| INTEREST IN CHARITABLE REMAIN TRUST | 323,120 | 274,936 | 274,936 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 1,067,547 |
| CHANGE IN PRESENT VALUE OF SPLIT INTEREST AGREEMEN | 48,185 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SUPPLIES | 917 | 917 | ||
| DUES AND SUBSCRIPTIONS | 1,830 | 1,830 | ||
| WEBSITE | 60 | 60 | ||
| INSURANCE | 1,258 | 1,258 | ||
| BANK CHARGES | 1,105 | 1,105 | ||
| TRAVEL, CONFERENCES AND MEETI | 509 | 509 |
| Description | Amount |
|---|---|
| CHANGE IN DEFERRED TAXES | 10,773 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE DUE | 2,684 | 6,949 |
| DEFERRED EXCISE TAX LIABILITY | 10,773 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 21,074 | 21,074 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 16 | 16 | ||
| FEDERAL EXCISE TAX | 10,639 |