| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 26,917 | 26,917 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCOLADE PARTNERS BLOCKCHAIN I I , L . P | AT COST | 14,868 | 31,762 |
| BLACKROCK APPRECIATION STRATEGY FUND | AT COST | 230,000 | 271,418 |
| COHEN & STEERS INSTITUTIONAL REALTY | AT COST | 114,700 | 144,980 |
| CORDILLERA INVESTMENT FUND I I I | AT COST | 11,659 | 11,659 |
| EUROPEAN SECONDARY OPPORTUNITIES I | AT COST | 64,989 | 22,007 |
| EVERGREEN LARGE CAP CORE 1 | AT COST | 1,854,556 | 2,787,955 |
| FEG ABSOLUTE ACCESS FUND I LLC | AT COST | 3,235 | 2,950 |
| FMI INTERNATIONAL FUND | AT COST | 42,072 | 42,025 |
| FUNDAMENTAL PARTNERS I I I LP | AT COST | 340,469 | 245,861 |
| FUNDAMENTAL PARTNERS MUNICIPAL TRUST | AT COST | 154,500 | 14,918 |
| GCM GROSVENOR CO-INVESTMENT OPP FD | AT COST | 231,480 | 115,085 |
| HARRISON STREET REAL ESTATE PARTNERS | AT COST | 91,615 | 372 |
| INTERNATIONAL FARMLAND TRUST | AT COST | 150,000 | 139,910 |
| IRON POINT | AT COST | 33,330 | 33,196 |
| J . P . MORGAN U . S . REAL ESTATE INCOME | AT COST | 84,103 | 126,520 |
| JOHNSON INSTITUTIONAL BOND FUND | AT COST | 348,890 | 333,031 |
| LAZARD GLOBAL LISTED INFRASTRUCTURE | AT COST | 114,700 | 124,838 |
| LIME ROCK RENEWABLES | AT COST | 28,232 | 48,969 |
| MAP RE 2 0 1 8 , L . P . | AT COST | 37 | 68 |
| PAYDEN LIMITED MATURITY FUND | AT COST | 174,450 | 173,901 |
| PINEBRIDGE STRUCTURED CAPITAL | AT COST | 248,582 | 52,107 |
| PRIVATE OPP FD I I I , SERIES B | AT COST | 74,866 | 120,507 |
| PRIVATE OPP FD I I I , SERIES D | AT COST | 86,588 | 81,786 |
| PRIVATE OPP FD I V | AT COST | 137,216 | 181,632 |
| PRIVATE OPP FUND V , SERIES B | AT COST | 7,050 | 8,065 |
| PRIVATE OPP FUND V , SERIES C | AT COST | 10,500 | 14,767 |
| RIDGEWOOD INFRASTRUCTURE | AT COST | 27,999 | 28,017 |
| SIGHTLINE HEALTHCARE OPPORTUNITY | AT COST | 150,000 | 53,261 |
| SPECIAL CREDIT OPPORTUNITIES | AT COST | 90,757 | 7,131 |
| TIMBER BAY FUND | AT COST | 20,616 | 27,122 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 94,233 | 108,451 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 400,237 | 432,923 |
| VANGUARD SMALL-CAP ETF | AT COST | 92,568 | 159,789 |
| WASATCH CORE GROWTH FUND | AT COST | 160,834 | 160,515 |
| WAYZATA OPPORTUNITIES FUND I I , L . P . | AT COST | 97,125 | 763 |
| WESTLY CAPITAL PARTNERS FUND I I , L . P | AT COST | 144,975 | 327,558 |
| WESTLY CAPITAL PARTNERS FUND, L . P . | AT COST | 95,000 | 9,393 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POCKET LLC | 6,335 | 6,335 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| POCKET LLC | 25,663 | 25,663 | 25,663 |
| PARTNERSHIP INCOME | 127,026 | 0 | 127,026 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MINNESOTA FILING FEE | 25 | 0 | 25 | |
| BURR OAK GROUP, INC. | 1,260 | 1,260 | 0 | |
| LARGE CAP CORE | 3,734 | 3,734 | 0 | |
| POCKET LLC | 497 | 497 | 0 |