| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 22,984 | 17,120 |
| 037833100 APPLE INC | AT COST | 17,741 | 89,703 |
| 09061G101 BIOMARIN PHARMACEUTI | AT COST | 28,335 | 26,520 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 4,597 | 19,674 |
| 25746U109 DOMINION ENERGY INC | AT COST | 14,816 | 14,940 |
| 29788T103 E2OPEN PARENT HOLDIN | AT COST | 32,578 | 20,542 |
| 437076102 HOME DEPOT INC | AT COST | 16,715 | 33,945 |
| 500754106 KRAFT HEINZ CO | AT COST | 22,742 | 27,837 |
| 589509207 MERGER FUND $0.156 | AT COST | 24,464 | 24,408 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 11,980 | 20,099 |
| 67066G104 NVIDIA CORP | AT COST | 17,112 | 42,658 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 16,570 | 29,702 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 12,486 | 21,355 |
| 776696106 ROPER TECHNOLOGIES I | AT COST | 8,503 | 23,026 |
| 98419M100 XYLEM INC | AT COST | 12,869 | 12,961 |
| 03076C106 AMERIPRISE FINANCIAL | AT COST | 15,218 | 26,284 |
| 42809H107 HESS CORP | AT COST | 50,505 | 67,099 |
| 57060D108 MARKETAXESS HOLDINGS | AT COST | 11,132 | 13,708 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 111,467 | 143,540 |
| 957663503 WESTERN ASSET CORE P | AT COST | 46,073 | 38,777 |
| 98978V103 ZOETIS INC | AT COST | 13,493 | 28,006 |
| 235851102 DANAHER CORP DEL | AT COST | 8,167 | 20,593 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 31,964 | 52,693 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 24,464 | 24,081 |
| 23331A109 D R HORTON INC | AT COST | 27,116 | 20,112 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 39,072 | 36,926 |
| 594918104 MICROSOFT CORP | AT COST | 30,890 | 93,524 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 71,519 | 93,689 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 142,066 | 150,427 |
| 02079K305 ALPHABET INC | AT COST | 42,697 | 93,570 |
| 11135F101 BROADCOM INC | AT COST | 39,652 | 56,548 |
| 231021106 CUMMINS INC | AT COST | 22,621 | 19,108 |
| 254687106 WALT DISNEY CO | AT COST | 20,709 | 19,982 |
| 256677105 DOLLAR GENERAL CORP | AT COST | 24,362 | 26,128 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 20,785 | 59,244 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 48,928 | 49,091 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 187,680 | 222,355 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 24,464 | 23,488 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 65,716 | 59,440 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 37,387 | 46,278 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 89,670 | 86,880 |
| 949746101 WELLS FARGO CO | AT COST | 50,517 | 52,487 |
| 962879102 WHEATON PRECIOUS MET | AT COST | 25,346 | 24,852 |
| 13321L108 CAMECO CORP | AT COST | 32,227 | 80,630 |
| 464285204 ISHARES GOLD TRUST | AT COST | 45,634 | 46,816 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 56,895 | 53,434 |
| 023135106 AMAZON COM INC | AT COST | 35,201 | 54,684 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 35,970 | 32,719 |
| 46187W107 INVITATION HOMES INC | AT COST | 35,221 | 32,334 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 117,492 | 106,489 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 18,775 | 26,270 |
| 032095101 AMPHENOL CORP | AT COST | 36,846 | 42,042 |
| 955306105 WEST PHARMACEUTICAL | AT COST | 21,207 | 16,068 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 11,873 | 15,425 |
| 060505104 BANK OF AMERICA CORP | AT COST | 25,825 | 37,357 |
| 169656105 CHIPOTLE MEXICAN GRI | AT COST | 13,558 | 18,923 |
| 412295107 HARDING LOEVNER INTL | AT COST | 189,480 | 219,584 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 21,166 | 34,256 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 92,261 | 85,655 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 52,523 | 61,522 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 24,464 | 25,781 |
| 883556102 THERMO FISHER SCIENT | AT COST | 4,494 | 19,905 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 175 | 0 | 175 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 982 | 982 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,569 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,932 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 219 | 219 | 0 |