| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | ||
| 31420B300 FEDERATED HERMES INS | ||
| 670700400 NUVEEN PREFERRED SEC | ||
| 795450V51 SALLIE MAE BANK C D |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 855244109 STARBUCKS CORP | 110 | 597 |
| 060505104 BANK OF AMERICA CORP | 910 | 2,105 |
| 922908710 VANGUARD 500 INDEX A | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 56585A102 MARATHON PETROLEUM C | 1,745 | 3,229 |
| 654106103 NIKE INC | ||
| 594918104 MICROSOFT CORP | 764 | 7,771 |
| 921937728 VANGUARD MC GROW IND | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| H1467J104 CHUBB LTD | 774 | 1,858 |
| 254687106 DISNEY WALT CO | ||
| 931142103 WAL MART STORES INC | 469 | 1,530 |
| 03027X100 AMERICAN TOWER CORP | ||
| 037833100 APPLE INC | 537 | 8,828 |
| 713448108 PEPSICO INC | ||
| 464288877 ISHARES MSCI EAFE VA | ||
| 22160K105 COSTCO WHSL CORP | 705 | 2,659 |
| G5960L103 MEDTRONIC PLC | 976 | 1,357 |
| 88579Y101 3M CO | 1,418 | 1,586 |
| 02079K305 ALPHABET INC CL A | 354 | 4,564 |
| 06828M876 BARON EMERGING MARKE | ||
| 00206R102 ATT INC | ||
| 458140100 INTEL CORP | 375 | 785 |
| 580135101 MCDONALDS CORP | ||
| 57636Q104 MASTERCARD INC | 251 | 3,997 |
| 717081103 PFIZER INC | 1,478 | 2,061 |
| 30303M102 FACEBOOK INC A | 979 | 1,604 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 17275R102 CISCO SYSTEMS INC | 1,322 | 1,910 |
| 808513105 SCHWAB CHARLES CORP | 1,034 | 2,454 |
| 46625H100 J P MORGAN CHASE CO | 880 | 2,507 |
| 478160104 JOHNSON JOHNSON | ||
| 19765N245 COLUMBIA DIVIDEND IN | ||
| 91324P102 UNITED HEALTH GROUP | 739 | 2,034 |
| 023135106 AMAZON.COM INC | 1,908 | 4,971 |
| 438516106 HONEYWELL INTERNATIO | 1,543 | 2,129 |
| 20030N101 COMCAST CORP CL A | 1,020 | 1,153 |
| 70450Y103 PAYPAL HOLDINGS INC | 603 | 616 |
| 09247X101 BLACKROCK INC | 758 | 1,249 |
| 278865100 ECOLAB INC | 812 | 847 |
| 031162100 AMGEN INC | 894 | 1,166 |
| 285512109 ELECTRONIC ARTS INC | ||
| 921937694 VANGUARD MIDCAP VALU | ||
| 464287499 ISHARES RUSSELL MID | ||
| 922908736 VANGUARD GROWTH INDE | ||
| 012653101 ALBEMARLE CORP | 436 | 1,157 |
| 464287200 ISHARES CORE S P 500 | ||
| 882508104 TEXAS INSTRUMENTS IN | 734 | 1,192 |
| 12572Q105 CME GROUP INC | 739 | 877 |
| 79466L302 SALESFORCE COM INC | 1,172 | 1,232 |
| 002824100 ABBOTT LABORATORIES | 1,194 | 1,703 |
| 375558103 GILEAD SCIENCES INC | 1,117 | 1,009 |
| 87612E106 TARGET CORP | 683 | 1,601 |
| 87918A105 TELADOC INC | ||
| G5494J103 LINDE PLC | 837 | 936 |
| 437076102 HOME DEPOT INC | 1,041 | 1,202 |
| 776696106 ROPER INDS INC | 1,182 | 1,410 |
| 127097103 CABOT OIL GAS CORP C |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 16,427 | 14,916 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 6,950 | 7,812 |
| 87245P668 TIAA CREF INFLATION | AT COST | 7,478 | 7,654 |
| 024524217 AMERICAN BEACON STEP | AT COST | 13,000 | 10,932 |
| 024932154 AMERICAN CENTURY HIG | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 16,500 | 15,514 |
| 808524847 SCHWAB US REIT ETF | AT COST | 7,859 | 9,064 |
| 131582439 CALVERT HIGH YIELD B | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 45,500 | 39,672 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 5,511 | 5,321 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 11,476 | 13,686 |
| 921937728 VANGUARD MC GROW IND | AT COST | 3,480 | 6,299 |
| 06828M876 BARON EMERGING MARKE | AT COST | 3,082 | 3,668 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 2,858 | 4,275 |
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 13,835 | 18,494 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 42,222 | 38,170 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 4,995 | 10,976 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,824 | 18,549 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 16,152 | 15,312 |
| 464287200 ISHARES CORE S P 500 | AT COST | 21,721 | 28,122 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,733 | 8,664 |
| 921937694 VANGUARD MIDCAP VALU | AT COST | 15,465 | 18,076 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 9,397 | 8,674 |
| 464287499 ISHARES RUSSELL MID | AT COST | 18,926 | 26,780 |
| 861728400 STONE RIDGE HY REINS | AT COST | 13,751 | 13,314 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 4,198 | 5,758 |
| 922908736 VANGUARD GROWTH INDE | AT COST | 6,126 | 10,524 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 12,362 | 11,338 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 21,691 | 25,600 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 61 | 61 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 517 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 593 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 36 | 36 | 0 |