| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 850 | 850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4000 ABBOTT LABORATORIES 1.4% | 4,006 | 3,472 |
| 8000 AMAZON.COM, INC 3.15% | 8,817 | 7,999 |
| 10000 APPLE INC 3.45% | 10,334 | 10,090 |
| 2000 AUTO DATAPROCESSING 1.25% | 1,997 | 1,700 |
| 4000 BANK OF AMERICA 3.248% | 3,970 | 3,863 |
| 5000 BK OF AMERICA 2.496% | 5,053 | 4,365 |
| 4000 BK OF AMERICA 1.319% | 4,044 | 3,690 |
| 11000 BK OF NY MELLON 1.6% | 11,143 | 10,450 |
| 7000 BK OF NOVA SCOTIA 2.7% | 7,508 | 6,706 |
| 4000 BERKSHIRE HATHAWAY 1.85% | 4,058 | 3,539 |
| 7000 BRISTOL-MYERS SQB 3.4% | 7,441 | 6,932 |
| 4000 CANADIAN IMPER BK 2.25% | 4,129 | 3,858 |
| 7000 CITIGROUP INC 2.666% | 7,150 | 6,175 |
| 2000 COCA-COLA CO 3.45% | 2,321 | 2,009 |
| 6000 COMCAST CORP 2.35% | 6,315 | 5,745 |
| 3000 DUKE ENERGY CAROLIN 2.45% | 3,140 | 2,741 |
| 4000 EQUINOR ASA 2.875% | 4,148 | 3,960 |
| 10000 EXXON MOBIL 2.019% | 10,158 | 9,785 |
| 2000 HOME DEPOT INC 2.5% | 2,079 | 1,942 |
| 11000 JPMORGAN CHASE & CO 3.2% | 10,812 | 11,861 |
| 5000 JPMORGAN CHASE CO 2.522% | 5,136 | 4,387 |
| 5000 JOHNSON & JOHNSON 0.95% | 4,975 | 4,571 |
| 2000 KIMBERLY-CLARK 3.1% | 2,194 | 1,937 |
| 4000 MANULIFE FINANCIAL 4.15% | 4,089 | 4,027 |
| 4000 MERCK CO INC 0.75% | 4,025 | 3,708 |
| 10000 MICROSOFT CORP 2.4% | 10,071 | 9,805 |
| 5000 MORGAN STANLEY 3.125% | 5,173 | 4,892 |
| 4000 PEPSICO INC 2.75% | 4,376 | 3,813 |
| 4000 PROCTER & GAMBLE 3% | 4,427 | 3,923 |
| 4000 ROYAL BNK CANADA 1.15% | 4,042 | 3,734 |
| 7000 SHELL INTL FIN 2.5% | 6,901 | 6,792 |
| 5000 STATE STREET CORP 3.55% | 5,157 | 5,030 |
| 7000 TOTAL CAP INTL SA 3.455% | 7,509 | 6,870 |
| 2000 TOYOTA MOTOR CR 1.9% | 2,014 | 1,827 |
| 4000 TRUIST FINANCIAL 1.267% | 3,980 | 3,645 |
| 4000 US BANCORP 3.155 | 4,074 | 3,944 |
| 6000 WELLS FARGO 3% | 5,848 | 5,818 |
| 4000 WELLS FARGO 4% | 4,269 | 3,981 |
| 7697.582 FIDELITY HIGH INCOME | 66,558 | 58,963 |
| 8116.460 VANGUARD SHORT-TERM F | 87,589 | 84,330 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 306 AMAZON.COM INC | 43,731 | 41,295 |
| 146 CARMAX INC | 12,093 | 14,533 |
| 435 LIBERTY SIRIUSXM GROUP | 17,614 | 17,335 |
| 21 NIKE INC CLASS B | 2,209 | 2,413 |
| 93 POLARIS INDS INC | 11,206 | 10,907 |
| 139 STARBUCKS CORP | 10,713 | 11,784 |
| 509 WARNER BROS DISCOVERY INC | 12,671 | 7,635 |
| 31 BOSTON BEER COMPANY | 11,997 | 11,793 |
| 49 CASEY'S GENERAL STORES INC | 9,723 | 9,930 |
| 61 CONSTELLATION BRANDS CL A | 13,195 | 15,025 |
| 224 OCCIDENTAL PETROLEUM CO | 7,677 | 14,728 |
| 275 SCHLUMBERGER LTD | 7,788 | 10,183 |
| 312 ESSENT GROUP LTD | 14,612 | 13,029 |
| 123 BERKSHIRE HATHAWAY INC DEL | 35,645 | 36,974 |
| 6 BLACKROCK INC CL A | 4,434 | 4,015 |
| 271 CITIGROUP INC | 17,702 | 14,065 |
| 138 FIDELITY NATL INFORMATION | 16,666 | 14,098 |
| 290 KKR & CO INC - A | 7,923 | 16,083 |
| 816 MACERICH CO COM | 15,374 | 8,658 |
| 244 VENTAS INC COM REIT | 12,954 | 13,122 |
| 294 WELLS FARGO & CO NEW | 13,211 | 12,898 |
| 167 WESTERN ALLIANCE BANCORP | 9,380 | 12,755 |
| 29 ALIGN TECHNOLOGY INC | 7,049 | 8,148 |
| 60 BIOGEN INC | 13,303 | 12,904 |
| 225 BOSTON SCIENTIFIC | 9,438 | 9,236 |
| 242 CENTENE CORP | 12,351 | 22,499 |
| 237 GILEAD SCIENCES INC | 15,318 | 14,161 |
| 100 MODERNA INC | 13,648 | 16,409 |
| 52 UNITED THERAPEUTICS CORP | 10,711 | 12,016 |
| 92 UNIVERSAL HLTH SVCS INC CL | 12,222 | 10,347 |
| 176 SENSATA TECHNOLOGIES HOLDI | 10,818 | 7,827 |
| 184 BERRY PLASTICS GROUP INC | 12,893 | 10,608 |
| 69 BOEING CO | 12,276 | 10,992 |
| 39 EQUIFAX INC COM | 8,882 | 8,147 |
| 21 GENERAC HLDGS INC | 5,874 | 5,634 |
| 217 GENERAL ELECTRIC CO | 22,000 | 16,038 |
| 79 JACOBS ENGR GROUP INC DEL | 5,194 | 10,847 |
| 56 MIDDLEBY CORP | 7,065 | 8,103 |
| 3 NVR INC | 14,122 | 13,179 |
| 39 UNIVERSAL DISPLAY CORP COM | 4,073 | 4,503 |
| 24 ADOBE SYSTEMS INC | 11,147 | 9,843 |
| 7 BROADCOM INC | 3,606 | 3,748 |
| 168 COTERRA ENERGY | 4,436 | 5,139 |
| 528 DROPBOX INC - CLASS A | 10,840 | 12,007 |
| 22 LAM RESEARCH CORPORATION | 6,707 | 11,011 |
| 163 MICROSOFT CORPORATION | 17,569 | 45,761 |
| 118 PAYPAY HOLDINGS INC | 12,493 | 10,211 |
| 130 SS&C TECHNOLOGIES HOLDINGS | 8,999 | 7,692 |
| 89 SALESFORCE COM INC | 20,347 | 16,378 |
| 70 SKYWORKS SOLUTIONS INC | 11,040 | 7,622 |
| 68 SPLUNK INC | 7,784 | 7,066 |
| 26 AIR PRODUCTS & CHEMICALS IN | 6,351 | 6,454 |
| 22 ECOLAB INC | 3,498 | 3,634 |
| 340 ALPHABET INC CL-C | 13,418 | 39,658 |
| 287 COMCAST CORP NEW CL A | 14,167 | 10,768 |
| 188 FACEBOOK INC-A | 36,069 | 29,911 |
| 52 T-MOBILE US INC | 5,577 | 7,439 |
| 4271.035 INVESCO INTL GROWTH-Y | 114,309 | 96,654 |
| 3167.782 OAKMARK INTERNATIONAL | 68,260 | 74,126 |
| 1287 ISHARES CORE MSCI EMEGING | 64,750 | 63,140 |
| 2689.489 NEUBERGER BERMAN EQUI | 149,652 | 172,289 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 1,832 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 755 | 755 | 0 | |
| OTHER NON-ALLOCABLE EXPENSE - | 755 | 755 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 39 | 39 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,663 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,072 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 211 | 211 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 90 | 90 | 0 |