| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 850 | 850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3000 ABBOTT LABORATORIES 1.4% | 3,039 | 2,604 |
| 6000 AMAZON.COM, INC 3.15% | 6,574 | 5,999 |
| 8000 APPLE INC 3.45% | 8,218 | 8,072 |
| 2000 AUTO DATAPROCESS 1.25% | 1,997 | 1,700 |
| 3000 BANK OF AMERICA 3.248% | 2,990 | 2,897 |
| 4000 BK OF AMERICA 2.496% | 4,167 | 3,492 |
| 3000 BK OF AMERICA 1.319% | 3,029 | 2,767 |
| 9000 BK OF NY MELLON 1.6% | 9,121 | 8,550 |
| 6000 BK OF NOVA SCOTIA 2.7% | 6,407 | 5,748 |
| 3000 BERKSHIRE HATHAWAY 1.85% | 3,076 | 2,654 |
| 6000 BRITOL-MYERS SQB 3.4% | 6,291 | 5,942 |
| 3000 CANADIAN IMPER BK 2.25% | 3,097 | 2,894 |
| 6000 CITIGROUP INC 2.666% | 6,079 | 5,293 |
| 2000 COCA-COLA INC 3.45% | 2,243 | 2,009 |
| 5000 COMCAST CORP 2.35% | 5,239 | 4,787 |
| 2000 DUKE ENERGY CAROLIN 2.45% | 2,136 | 1,827 |
| 4000 EQUINOR ASA 2.875% | 4,148 | 3,960 |
| 8000 EXXON MOBIL 2.019% | 8,125 | 7,828 |
| 2000 HOME DEPOT INC 2.5% | 2,153 | 1,942 |
| 9000 JPMORGAN CHASE & CO 3.2% | 9,041 | 8,886 |
| 4000 JPMORGAN CHASE CO 2.522% | 4,075 | 3,510 |
| 4000 JOHNSON & JOHNSON 0.95% | 3,996 | 3,657 |
| 2000 KIMBERLY-CLARK 3.1% | 2,254 | 1,937 |
| 4000 MANULIFE FINANCIAL 4.15% | 4,193 | 4,027 |
| 4000 MERCK CO INC 0.75% | 4,036 | 3,708 |
| 8000 MICROSOFT CORP 2.4% | 7,922 | 7,844 |
| 4000 MORGAN STANLEY 3.125% | 4,146 | 3,914 |
| 3000 PEPSICO INC 2.75% | 3,209 | 2,860 |
| 4000 PROCTER & GAMBLE 3% | 4,497 | 3,923 |
| 4000 ROYAL BNK CANADA 1.15% | 4,040 | 3,734 |
| 6000 SHELL INTL FIN 2.5% | 5,820 | 5,822 |
| 4000 STATE STREET CORP 3.55% | 4,138 | 4,024 |
| 6000 TOTAL CAP INTL SA 3.455% | 6,312 | 5,889 |
| 2000 TOYOTA MOTOR CR 1.9% | 2,014 | 1,827 |
| 4000 TRUIST FINANCIAL 1.267% | 3,980 | 3,645 |
| 3000 US BANCORP 3.15% | 3,055 | 2,958 |
| 5000 WELLS FARGO 3% | 4,786 | 4,849 |
| 4000 WELLS FARGO 4.15% | 4,342 | 3,981 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 540 AMAZON.COM INC | 87,608 | 72,873 |
| 284 CARMAX INC | 24,446 | 28,269 |
| 783 LIBERTY SIRIUSXM GROUP | 35,393 | 31,203 |
| 42 NIKE INC CLASS B | 4,414 | 4,827 |
| 178 POLARIS INDS INC | 21,427 | 20,876 |
| 265 STARBUCKS CORP | 20,522 | 22,467 |
| 1052 WARNER BROS DISCOVERY INC | 25,780 | 15,780 |
| 58 BOSTON BEER COMPANY | 22,299 | 22,065 |
| 98 CASEY'S GENERAL STORES INC | 19,552 | 19,860 |
| 117 CONSTELLATION BRANDS CL A | 25,295 | 28,818 |
| 438 OCCIDENTAL PETROLEUM CO | 14,899 | 28,799 |
| 568 SCHLUMBERGER LTD | 15,859 | 21,033 |
| 610 ESSENT GROUP LTD | 28,490 | 25,474 |
| 231 BERKSHIRE HATHAWAY INC DEL | 66,787 | 69,439 |
| 11 BLACKROCK INC CL A | 8,107 | 7,361 |
| 531 CITIGROUP INC | 34,678 | 27,559 |
| 257 FIDELITY NATL INFORMATION | 30,972 | 26,255 |
| 558 KKR & CO INC - A | 14,922 | 30,947 |
| 1524 MACERICH CO COM | 29,407 | 16,170 |
| 477 VENTAS INC COM REIT | 25,320 | 25,653 |
| 599 WELLS FARGO & CO NEW | 27,028 | 26,278 |
| 306 WESTERN ALLIANCE BANCORP | 17,281 | 23,372 |
| 54 ALIGN TECHNOLOGY INC | 13,114 | 15,172 |
| 112 BIOGEN INC | 24,690 | 24,087 |
| 399 BOSTON SCIENTIFIC | 16,736 | 16,379 |
| 453 CENTENE CORP | 23,280 | 42,116 |
| 445 GILEAD SCIENCES INC | 28,745 | 26,589 |
| 193 MODERNA INC | 26,334 | 31,669 |
| 98 UNITED THERAPEUTICS CORP | 20,219 | 22,645 |
| 136 UNIVERSAL HLTH SVCS INC CL | 19,494 | 15,296 |
| 342 SENSATA TECHNOLOGIES HOLDI | 20,797 | 15,209 |
| 373 BERRY PLASTICS GROUP INC | 26,135 | 21,503 |
| 133 BOEING CO | 23,556 | 21,188 |
| 71 EQUIFAX INC COM | 16,233 | 14,833 |
| 41 GENERAC HLDGS INC | 11,484 | 11,000 |
| 398 GENERAL ELECTRIC CO | 40,281 | 29,416 |
| 166 JACOBS ENGR GROUP INC DEL | 12,404 | 22,792 |
| 106 MIDDLEBY CORP | 7,853 | 15,337 |
| 5 NVR INC | 23,593 | 21,966 |
| 73 UNIVERSAL DISPLAY CORP COM | 7,624 | 8,429 |
| 52 ADOBE SYSTEMS INC | 23,904 | 21,326 |
| 5 BORADCOM INC | 2,502 | 2,677 |
| 310 COTERAA ENERGY | 8,186 | 9,483 |
| 997 DROPBOX INC - CLASS A | 19,596 | 22,672 |
| 41 LAM RESEARCH CORPORATION | 12,068 | 20,521 |
| 300 MICROSOFT CORPORATION | 32,479 | 84,222 |
| 269 PAYPAYL HOLDINGS INC | 27,394 | 23,277 |
| 251 SS&C TECHNOLOGIES HOLDINGS | 17,362 | 14,852 |
| 161 SALESFORCE COM INC | 37,245 | 29,627 |
| 138 SKYWORKS SOLUTIONS INC | 21,680 | 15,025 |
| 140 SPLUNK INC | 15,940 | 14,547 |
| 51 AIR PRODUCTS & CHEMICALS IN | 12,488 | 12,660 |
| 17 ECOLAB INC | 2,708 | 2,808 |
| 672 ALPHABET INC CL-C | 26,304 | 78,382 |
| 562 COMCAST CORP NEW CL A | 27,749 | 21,086 |
| 338 FACEBOOK INC-A | 68,249 | 53,776 |
| 107 T-MOBILE US INC | 11,500 | 15,307 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 3,282 |
| ROUNDING ADJUSTMENT | 411 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 755 | 755 | 0 | |
| OTHER NON-ALLOCABLE EXPENSE - | 755 | 755 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 74 | 74 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,336 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,916 | 0 | 0 |