| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,650 | 0 | 2,650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP 3.75% 01 JUN 2026 | 15,525 | 15,398 |
| AMGEN INC 2.25% 19 AUG 2023 | 16,960 | 16,965 |
| ANHEUSER-BUSCH INBEV WORLDWIDE INC 4.9% 23 JAN 2031 | 14,015 | 14,538 |
| AT&T INC 4.5% 15 MAY 2035 | 14,596 | 14,804 |
| BANK OF AMERICA CORP 6.11% 29 JAN 2037 | 11,251 | 13,241 |
| BANK OF AMERICA CORP VARIABLE 3.559% 23 APR 2027 | 16,031 | 15,524 |
| BANK OF NEW YORK MELLON CORP/THE .75% 28 JAN 2026 | 17,962 | 16,351 |
| BANK OF NOVA SCOTIA/THE 1.05% 02 MAR 2026 | 16,967 | 15,262 |
| BANK OF NOVA SCOTIA/THE 2.2% 03 FEB 2025 | 16,961 | 16,379 |
| BERKSHIRE HATHAWAY FINANCE CORP 4.25% 15 JAN 2049 | 15,494 | 12,621 |
| BLACKROCK INC 1.9% 28 JAN 2031 | 17,956 | 15,161 |
| BP CAPITAL MARKETS AMERICA INC 3.796% 21 SEP 2025 | 16,027 | 16,150 |
| CAPITAL ONE FINANCIAL CORP 3.65% 11 MAY 2027 | 15,983 | 15,532 |
| CHARLES SCHWAB CORP/THE .9% 11 MAR 2026 | 17,987 | 16,335 |
| CITIGROUP INC VARIABLE .776% 30 OCT 2024 | 25,002 | 23,923 |
| CITRIX SYSTEMS INC 1.25% 01 MAR 2026 | 17,018 | 16,538 |
| COMCAST CORP 3.75% 01 APR 2040 | 17,850 | 14,374 |
| DUPONT DE NEMOURS INC 4.205% 15 NOV 2023 | 17,081 | 17,244 |
| EQUINOR ASA 3.7% 01 MAR 2024 | 16,090 | 16,154 |
| EXXON MOBIL CORP 2.44% 16 AUG 2029 | 16,023 | 14,643 |
| FEDERAL HOME LOAN MORTGAGE CORP 6.25% 15 JUL 2032 | 48,621 | 45,411 |
| FIDELITY NATIONAL INFORMATION SERVICES INC 1.65% 01 MAR 2028 | 17,745 | 15,631 |
| GILEAD SCIENCES INC 3.65% 01 MAR 2026 | 15,961 | 15,891 |
| GOLDMAN SACHS GROUP INC/THE VARIABLE 2.65% 21 OCT 2032 | 17,973 | 15,184 |
| HORMEL FOODS CORP .65% 03 JUN 2024 | 18,001 | 17,167 |
| HP INC 3.4% 17 JUN 2030 | 15,973 | 14,353 |
| HSBC HOLDINGS PLC VARIABLE 3.973% 22 MAY 2030 | 16,039 | 15,101 |
| INTEL CORP 2% 12 AUG 2031 | 33,986 | 28,882 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.45% 19 FEB 2026 | 15,989 | 15,953 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.5% 15 MAY 2029 | 14,965 | 14,503 |
| JPMORGAN CHASE & CO VARIABLE 3.782% 01 FEB 2028 | 31,455 | 30,080 |
| KROGER CO/THE 2.65% 15 OCT 2026 | 16,880 | 16,137 |
| LLOYDS BANKING GROUP PLC SNR PIDI NTS 4.375% 22 MAR 2028 | 14,992 | 14,761 |
| LOWE'S COS INC 3.65% 05 APR 2029 | 15,818 | 14,465 |
| MITSUBISHI UFJ FINANCIAL GROUP INC VARIABLE .848% 15 SEP 2024 | 18,008 | 17,353 |
| MOLSON COORS BEVERAGE CO 5% 01 MAY 2042 | 15,063 | 14,193 |
| MORGAN STANLEY 3.7% 23 OCT 2024 | 16,016 | 16,037 |
| ORACLE CORP 2.625% 15 FEB 2023 | 16,982 | 17,009 |
| PROCTER & GAMBLE CO/THE 3% 25 MAR 2030 | 15,221 | 14,289 |
| ROYAL BANK OF CANADA .875% 20 JAN 2026 | 35,989 | 32,324 |
| SHELL INTERNATIONAL FINANCE BV 2.375% 07 NOV 2029 | 16,763 | 15,184 |
| SOUTHERN CO 3.70% 30 APR 2030 | 15,008 | 14,149 |
| SYSCO CORP 3.3% 15 FEB 2050 | 15,316 | 13,108 |
| TOYOTA MOTOR CREDIT CORP .8% 09 JAN 2026 | 17,984 | 16,341 |
| TOYOTA MOTOR CREDIT CORP 1.125% 18 JUN 2026 | 17,994 | 16,358 |
| TRUIST FINANCIAL CORP 1.267% 02 MAR 2027 | 17,000 | 15,447 |
| VERIZON COMMUNICATIONS INC .85% 20 NOV 2025 | 16,998 | 15,529 |
| WALMART INC 3.55% 26 JUN 2025 | 15,989 | 16,209 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC | 19,479 | 45,644 |
| AMAZON.COM INC | 9,310 | 29,828 |
| APPLE INC | 10,136 | 86,077 |
| BEST BUY CO INC | 15,785 | 12,410 |
| BLACKROCK INC | 4,916 | 13,743 |
| CHEVRON CORP | 14,666 | 22,247 |
| CHUBB LTD | 13,208 | 23,948 |
| COMCAST CORP | 14,205 | 15,149 |
| COSTCO WHOLESALE CORP | 10,978 | 17,015 |
| DOMINION RESOURCES INC/VA | 22,357 | 22,533 |
| EATON CORP PLC | 7,174 | 18,998 |
| ELI LILLY & CO | 7,543 | 29,505 |
| EXXON MOBIL CORP | 24,007 | 30,861 |
| FIFTH THIRD BANCORP | 12,678 | 14,524 |
| FISERV INC | 16,382 | 12,730 |
| GOLDMAN SACHS GROUP INC/THE | 12,616 | 12,525 |
| HARDING LOEVNER INTERNATIONAL EQUITY PORTFOLIO | 332,180 | 276,500 |
| HILTON WORLDWIDE HOLDINGS INC | 11,248 | 15,529 |
| HOME DEPOT INC/THE | 9,232 | 20,427 |
| HONEYWELL INTERNATIONAL INC | 8,642 | 19,738 |
| INTUIT INC | 3,363 | 14,238 |
| JPMORGAN CHASE & CO | 4,668 | 18,381 |
| MASTERCARD INC | 23,684 | 25,437 |
| MCDONALD'S CORP | 6,985 | 14,700 |
| MERCK & CO INC | 20,100 | 29,356 |
| MICROSOFT CORP | 28,286 | 83,534 |
| MONDELEZ INTERNATIONAL INC | 14,818 | 17,732 |
| NEXTERA ENERGY INC | 3,061 | 16,051 |
| NORTHROP GRUMMAN CORP | 20,379 | 24,606 |
| NVIDIA CORP | 6,690 | 29,304 |
| PACKAGING CORP OF AMERICA | 15,961 | 18,373 |
| PIONEER NATURAL RESOURCES CO | 17,547 | 24,874 |
| PPG INDUSTRIES INC | 11,039 | 11,647 |
| PROCTER & GAMBLE CO/THE | 14,380 | 20,711 |
| PULTEGROUP INC | 12,709 | 9,897 |
| QUALCOMM INC | 10,830 | 20,954 |
| S&P GLOBAL INC | 19,537 | 15,813 |
| SALESFORCE INC | 17,896 | 15,307 |
| SBA COMMUNICATIONS CORP | 17,515 | 19,091 |
| STRYKER CORP | 20,043 | 18,818 |
| SYNCHRONY FINANCIAL | 13,134 | 12,515 |
| T-MOBILE US INC | 22,991 | 20,934 |
| TESLA INC | 16,711 | 15,674 |
| THERMO FISHER SCIENTIFIC INC | 4,428 | 23,223 |
| TJX COS INC/THE | 20,901 | 18,507 |
| TRUIST FINANCIAL CORP | 7,020 | 10,637 |
| UNITED PARCEL SERVICE INC | 12,535 | 19,078 |
| UNITEDHEALTH GROUP INC | 22,594 | 35,090 |
| VERIZON COMMUNICATIONS INC | 11,027 | 14,168 |
| WALMART INC | 15,856 | 24,478 |
| ZOETIS INC | 11,078 | 21,447 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN MID CAP FUND | AT COST | 128,589 | 96,344 |
| BARON EMERGING MARKETS FUND | AT COST | 170,413 | 201,803 |
| ISHARES S&P SMALL-CAP 600 VALUE ETF | AT COST | 133,878 | 130,465 |
| JOHCM INTERNATIONAL SELECT FUND | AT COST | 265,148 | 245,528 |
| JOHN HANCOCK DISCIPLINED VALUE MID CAP FUND | AT COST | 96,652 | 93,287 |
| VICTORY RS SMALL CAP GROWTH FUND | AT COST | 80,114 | 70,657 |
| DOUBLELINE EMERGING MARKETS FIXED INCOME FUND | AT COST | 61,394 | 54,171 |
| PGIM HIGH YIELD FUND | AT COST | 207,565 | 188,009 |
| VANGUARD EMERGING MARKETS BOND FUND | AT COST | 39,658 | 33,940 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 1,037 | 1,037 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED INTEREST | 2,157 | 1,635 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,315 | 1,315 | 0 | |
| FED EXCISE TAX ESTIMATES | 3,080 | 0 | 0 | |
| FED EXCISE TAX | 109 | 0 | 0 |