| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,250 | 6,250 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INTER TERM BOND | 12,446,280 | 13,014,839 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK | 9,498,913 | 37,894,877 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,874 | 1,874 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDEND | 66,866 | 67,254 | 67,254 |
| EXCISE TAX RECEIVABLE | 8,439 |
| Description | Amount |
|---|---|
| 50% NONDEDUCTIBLE MEALS | 593 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 25 | 0 | 0 | |
| CORPORATE SERVICE COMPANY | 168 | 0 | 0 | |
| CSC GLOBAL CASTLE ISLAND STATUTORY REP | 100 | 0 | 0 | |
| EMPLOYEE MEDICAL INSURANCE | 3,655 | 3,655 | 0 | |
| TRAVEL | 2,230 | 2,230 | 0 | |
| MEALS | 593 | 593 | 0 | |
| PROFESSIONAL SERVICES | 1,374 | 1,374 | 0 | |
| MAILING/POSTAGE/OFFICE SUPPLIES | 932 | 932 | 0 | |
| RESEARCH/TRAINING | 732 | 732 | 0 | |
| ADMINISTRATIVE | 18 | 18 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 713,209 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 0 | 127,099 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 13,031 | 13,031 | 0 | |
| PAYROLL FEES | 4,116 | 4,116 | 0 | |
| PROJECT MANAGEMENT FEE | 731,123 | 0 | 731,123 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 146,538 | 0 | 0 | |
| FOREIGN WITHHOLDING TAX | 8,389 | 8,389 | 0 | |
| EMPLOYEE PAYROLL TAX | 10,791 | 10,791 | 0 |