| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2019-06-18 | 125,000 | L | 1.000000000000 | 0 | 0 | |||
| BUILDING | 2019-06-18 | 1,125,000 | 39,844 | SL | 40.000000000000 | 28,125 | 28,125 | ||
| OFFICE FURNITURE | 2021-01-15 | 25,000 | 200DB | 5.000000000000 | 5,000 | 4,583 | |||
| HVAC EQUIPMENT | 2021-08-31 | 4,995 | ADS | 40.000000000000 | 36 | 36 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 125,000 | 0 | 125,000 | |
| BUILDING | 1,125,000 | 67,969 | 1,057,031 | |
| OFFICE FURNITURE | 25,000 | 5,000 | 20,000 | |
| HVAC EQUIPMENT | 4,995 | 36 | 4,959 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB INVESTMENTS | AT COST | 745,959 | 1,116,710 |
| TD AMERITRADE | AT COST | 326,974 | 481,271 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/LEGAL FEES | 4,826 | 4,826 | 0 |
| Description | Amount |
|---|---|
| CURRENT YEAR ESTIMATED TAX PAYMENTS | 900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT. FEES | 6,635 | 6,635 | 0 | |
| BANK CHARGES | 60 | 60 | 0 | |
| PASSTHRU LOSS - CHENIERE ENERGY K-1 | 854 | 854 | 0 | |
| TELEPHONE | 9,198 | 9,198 | 0 | |
| SECURITY | 1,886 | 1,886 | 0 | |
| JANITORIAL | 5,864 | 5,864 | 0 | |
| REPAIRS & MAINTENANCE | 5,928 | 5,928 | 0 | |
| GROUNDS | 27,247 | 27,247 | 0 | |
| UTILITIES | 14,421 | 14,421 | 0 | |
| OFFICE EXPENSES | 18,336 | 18,336 | 0 | |
| MANAGEMENT FEES | 3,800 | 3,800 | 0 | |
| SNOW REMOVAL | 850 | 850 | 0 | |
| MISCELLANEOUS | 728 | 728 | 0 |
| Description | Amount |
|---|---|
| TAX REFUND | 631 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 35 | 35 | 0 |