| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 28,442 | 0 | 28,442 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - DODGE & COX INCOME FUND | 1,664,582 | 1,664,582 |
| CORPORATE BONDS - DOUBLELINE TOTAL RETURN | 1,695,357 | 1,695,357 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC | 36,860 | 36,860 |
| AFLAC INC | 19,327 | 19,327 |
| ALPHABET INC | 110,088 | 110,088 |
| AMERICAN WATER WORKS | 19,641 | 19,641 |
| AMERN TOWER CORP | 21,645 | 21,645 |
| APPLE INC | 146,318 | 146,318 |
| ARTISAN INTL FUND INV | 1,231,951 | 1,231,951 |
| ASML HLDGS NV | 26,273 | 26,273 |
| ASTRAZENECA PLC | 21,844 | 21,844 |
| AUTODESK INC | 29,806 | 29,806 |
| AVALONBAY CMNTYS INC | 12,377 | 12,377 |
| AVANGRID INC | 18,705 | 18,705 |
| BANK OF AMERICA CORP | 53,610 | 53,610 |
| BAXTER INTERNTNL | 13,992 | 13,992 |
| CBRE GROUP INC | 26,693 | 26,693 |
| COSTCO WHOLESALE CO | 36,901 | 36,901 |
| CVS HEALTH CORP | 23,520 | 23,520 |
| DEERE & CO | 21,602 | 21,602 |
| DFA INTL CORE EQTY PORT | 1,593,820 | 1,593,820 |
| DODGE & COX STOCK FUND | 2,274,629 | 2,274,629 |
| EATON CORP PLC | 36,465 | 36,465 |
| ECOLAB INC | 20,175 | 20,175 |
| FIRST REPUBLIC BANK | 24,575 | 24,575 |
| FIRST SOLAR INC | 11,505 | 11,505 |
| HARBOR CAP APPRECIATION | 1,541,783 | 1,541,783 |
| HARDING LOEVNER EMERGING | 1,081,030 | 1,081,030 |
| HOME DEPOT INC | 38,181 | 38,181 |
| INTL FLAVORS& FRAGRA | 20,036 | 20,036 |
| IQVIA HOLDINGS INC | 36,678 | 36,678 |
| J B HUNT TRANSPORT | 23,915 | 23,915 |
| KEYCORP INC | 32,821 | 32,821 |
| MASTERCARD INC | 47,071 | 47,071 |
| MC CORMICK & CO INC | 22,317 | 22,317 |
| MEDTRONIC PLC | 13,759 | 13,759 |
| MERCK & CO. INC. | 27,437 | 27,437 |
| MICROSOFT CORP | 138,228 | 138,228 |
| NIKE INC | 20,000 | 20,000 |
| NXP SEMICONDUCTORS F | 20,045 | 20,045 |
| PALO ALTO NETWORKS | 40,087 | 40,087 |
| PAYPAL HOLDINGS INCORPOR | 26,590 | 26,590 |
| PNC FINL SERVICES | 29,877 | 29,877 |
| PROCTER & GAMBLE | 17,339 | 17,339 |
| PROLOGIS INC. | 24,075 | 24,075 |
| ROCKWELL AUTOMATION | 28,606 | 28,606 |
| STARBUCKS CORP | 29,476 | 29,476 |
| STRYKER CORP | 17,115 | 17,115 |
| SYSCO CORP | 24,036 | 24,036 |
| TARGET CORP | 42,585 | 42,585 |
| TEXAS INSTRUMENTS | 26,574 | 26,574 |
| TJX COMPANIES INC | 36,821 | 36,821 |
| TRACTOR SUPPLY COMP | 26,723 | 26,723 |
| TRAVELERS COMPANIES | 27,532 | 27,532 |
| UNILEVER N V F | 20,763 | 20,763 |
| UNITED PARCEL SRVC | 30,436 | 30,436 |
| VERIZON COMMUNICATION | 20,160 | 20,160 |
| WASTE MANAGEMENT INC | 19,861 | 19,861 |
| WILLIAM BLAIR SMALL MID | 1,664,830 | 1,664,830 |
| XYLEM INC | 24,463 | 24,463 |
| ANTHEM INC | 69,067 | 69,067 |
| APTIV PLC | 20,619 | 20,619 |
| NVIDIA CORP | 38,823 | 38,823 |
| SALESFORCE COM | 17,281 | 17,281 |
| SVB FINL GROUP | 37,981 | 37,981 |
| THERMO FISHER SCNTFC | 21,352 | 21,352 |
| TRANE TECHNOLOGIES PLC F | 35,557 | 35,557 |
| VF CORP | 15,962 | 15,962 |
| ALGER SMALL CAP FOCUS Z | 1,025,195 | 1,025,195 |
| BROWN CAPITAL MGMT INTL | 795,629 | 795,629 |
| PRINCIPAL GLOBAL REAL ES | 503,055 | 503,055 |
| VANGUARD FTSE SOCIAL IND | 1,185,206 | 1,185,206 |
| LINDE PLC | 20,787 | 20,787 |
| LPL FINLHLDGS | 20,332 | 20,332 |
| LULULEMON ATHLETICA | 21,138 | 21,138 |
| NOVO-NORDISK A S | 21,728 | 21,728 |
| WALT DISNEY CO | 24,628 | 24,628 |
| WEST FARM SRVC INC | 20,636 | 20,636 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABSOLUTE ACCESS FUND | FMV | 16,893 | 16,893 |
| BOSTON COMMON | FMV | 1,496,039 | 1,496,039 |
| FEG SERIES B | FMV | 725,724 | 725,724 |
| FEG SERIES D | FMV | 183,316 | 183,316 |
| FEG GREENBACKER RENEWABLE ENERGY | FMV | 1,574,687 | 1,574,687 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND IMPROVEMENTS | 22,000 | 22,000 | 0 | |
| COMPUTER EQUIPMENT | 14,802 | 9,304 | 5,498 | 5,498 |
| LAND IMPROVEMENTS | 665,157 | 0 | 665,157 | 665,157 |
| FURNITURE AND FIXTURES | 5,150 | 5,150 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSE | 4,953 | 18,953 | 18,953 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 177,157 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES | 7,980 | 0 | 7,980 | |
| EDUCATION | 6,018 | 0 | 6,018 | |
| OFFICE AND EQUIPMENT | 4,582 | 241 | 4,341 | |
| INSURANCE | 9,086 | 478 | 8,608 | |
| MISCELLANEOUS EXPENSES | 2,544 | 0 | 2,544 | |
| COMPUTER EXPENSES: GRANTMAKING SOFTWARE | 4,400 | 0 | 4,400 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 4,087 | 4,087 | 4,087 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED LIABILITIES | 10,152 | 10,000 |
| DEFERRED COMPENSATION | 163,507 | 45,864 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGER FEES | 34,289 | 34,289 | 0 | |
| INVESTMENT MANAGEMENT FEES | 50,000 | 50,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX EXPENSE | 17,364 | 0 | 0 |