| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORRISON & ASSOCIATES SERVICES | 1,400 | 1,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2011-08-18 | 1,266 | 1,266 | 200DB | 5.0000 | ||||
| OFFICE FURNITURE | 2011-11-03 | 475 | 475 | 200DB | 7.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 76.735 SHS BLACKROCK SYSTEMATIC | 2021-01 | PURCHASE | 2021-12 | 818 | 778 | 40 | ||||
| 17 SHS GOLDMAN SACHS | 2020-08 | PURCHASE | 2021-04 | 1,412 | 1,203 | 209 | ||||
| 9 SHS ISHARES TR MSCI | 2020-08 | PURCHASE | 2021-05 | 963 | 686 | 277 | ||||
| 32 SHS ISHARES TR MSCI INTL | 2021-06 | PURCHASE | 2021-12 | 814 | 868 | -54 | ||||
| 5.843 SHS PRINCIPAL GLOBAL MUL | 2020-12 | PURCHASE | 2021-01 | 66 | 63 | 3 | ||||
| 111.996 SHS AMERICAN CENTURY SHORT | 2019-08 | PURCHASE | 2021-12 | 1,223 | 1,161 | 62 | ||||
| 14.247 SHS BARON ASSET FUND | 2019-03 | PURCHASE | 2021-12 | 1,802 | 1,158 | 644 | ||||
| 200.563 SHS ENHANCED COMMODI TY | 2017-06 | PURCHASE | 2021-12 | 1,912 | 2,079 | -167 | ||||
| 183.345 SHS DODGE & COX INCOME | 2017-06 | PURCHASE | 2021-12 | 2,576 | 2,551 | 25 | ||||
| 81.804 SHS EUROPACIFIC GROWTH FUND | 2017-06 | PURCHASE | 2021-12 | 5,834 | 4,274 | 1,560 | ||||
| 91.082 SHS FIDELITY ADVISOR | 2017-12 | PURCHASE | 2021-12 | 4,862 | 3,537 | 1,325 | ||||
| 32 SHS GOLDMAN SACHS | 2020-08 | PURCHASE | 2021-12 | 2,918 | 2,265 | 653 | ||||
| 97.381 SHS OAKMARK INTL FUND | 2017-06 | PURCHASE | 2021-12 | 2,792 | 2,331 | 461 | ||||
| .50 SHS CASH IN LIEU | 2020-04 | PURCHASE | 2021-05 | 18 | 16 | 2 | ||||
| 7 SHS ISHARES TR MSCI | 2020-08 | PURCHASE | 2021-12 | 758 | 533 | 225 | ||||
| 73.822 SHS JOHN HANCOCK | 2017-06 | PURCHASE | 2021-12 | 2,012 | 1,599 | 413 | ||||
| 103.308 SHS MFS VALUE FUND | 2017-06 | PURCHASE | 2021-12 | 5,347 | 4,047 | 1,300 | ||||
| 29.832 SHS NEW WORLD FUND | 2017-06 | PURCHASE | 2021-12 | 2,600 | 1,841 | 759 | ||||
| 71.91 SHS NORTHERN SMALL CAP VALUE | 2017-06 | PURCHASE | 2021-12 | 1,703 | 1,550 | 153 | ||||
| 86.242 SHS PIMCO INCOME FUND | 2017-06 | PURCHASE | 2021-12 | 1,028 | 1,037 | -9 | ||||
| 94.299 SHS PRINCIPAL REAL ESTATE | 2019-03 | PURCHASE | 2021-12 | 3,122 | 2,383 | 739 | ||||
| 347.154 SHS PRINCIPAL GLOBAL MUL | 2019-10 | PURCHASE | 2021-01 | 3,951 | 3,735 | 216 | ||||
| 112.113 SHS TIAA-CREF CORE FUND | 2018-07 | PURCHASE | 2021-12 | 1,194 | 1,139 | 55 | ||||
| 54.545 SHS WESTERN ASSET CORE B | 2020-08 | PURCHASE | 2021-12 | 714 | 748 | -34 | ||||
| PERSHING LLC | 2017-06 | PURCHASE | 2021-12 | 4,375 | 4,375 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 118,441 | 134,605 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 1,741 | 1,741 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 193 | 193 | 193 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES/INTERNET | 10 | 10 | ||
| CELL PHONE | 1,400 | 1,400 | ||
| DUES | 148 | 148 | ||
| FOREIGN TAX PAID | 30 | 30 | ||
| SECT 199A | 1 | 1 | ||
| BANK CHARGES | 128 | 128 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES-PERSHING | 2,391 | 2,152 | 2,152 | 239 |