| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M509 BNY MELLON MID CAP S | |||
| 05569M855 BNY MELLON EMERGING | |||
| 05569M830 BNY MELLON BOND FD C | AT COST | 740,041 | 661,128 |
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 34,508 | 38,287 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 138,209 | 131,679 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 106,313 | 96,808 |
| 921075297 VAN ECK CM COMMODITY | AT COST | 33,570 | 46,033 |
| 05569M806 BNY MELLON SMALL CAP | |||
| 87234N765 TCW EMERGING MARKETS | AT COST | 116,867 | 93,250 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 105,282 | 88,832 |
| 9DDI00547 MOLSSF LIQUIDATING T | AT COST | 10,377 | 9,384 |
| 464287200 ISHARES S&P 500 INDE | AT COST | 1,364,777 | 1,446,652 |
| 05569M871 BNY MELLON INTL FD C | |||
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 104,652 | 83,021 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 137,175 | 119,889 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 145,198 | 129,823 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 139,385 | 116,127 |
| 464287499 ISHARES TR RUSSELL M | AT COST | 133,838 | 121,531 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 114,491 | 98,687 |
| 13161P862 CALVERT SMALL CAP FU | AT COST | 51,570 | 46,743 |
| 701765505 PARNASSUS MID CAP FU | AT COST | 101,640 | 89,044 |
| 05588D753 BNY MELLON INTL EQTY | AT COST | 117,915 | 100,245 |
| 14064D873 F&T BHVRL SM CAP EQ- | AT COST | 139,430 | 134,710 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 7,000 | 7,000 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 216 |
| ROC ADJ OF CY SALES | 62 |
| MOLSSF PARTNERSHIP ADJ | 7,332 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 50 | 50 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 7 | 0 | |
| FROM PARTNERSHIP/S-CORP | 7,303 | 1,708 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,196 |
| RETURN OF GRANTS | 2,950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 751 | 751 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 8,450 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10,064 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 307 | 307 | 0 |