| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,811 | 10,406 | 0 | 10,405 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FENCES-REPLACE PICKETS | 2007-09-15 | 11,118 | 7,691 | SL | 20.0000 | 556 | |||
| MCMILLAN MEMORIAL LIBRARY | 2011-10-01 | 2,191,576 | 657,806 | SL | 30.0000 | 73,053 | |||
| FENCES-OFFICE | 2014-09-19 | 5,345 | 3,611 | SL | 10.0000 | 535 | |||
| FENCES - OFFICE | 2014-10-29 | 5,740 | 3,827 | SL | 10.0000 | 574 | |||
| ROOF - MAIN HOUSE/OFFICE | 2014-09-04 | 19,239 | 8,767 | SL | 15.0000 | 1,283 | |||
| 3D SECURITY ALARM | 2015-07-01 | 5,300 | 3,180 | SL | 10.0000 | 530 | |||
| FOUNDATION REPAIR | 2015-12-14 | 6,050 | 1,128 | SL | 30.0000 | 202 | |||
| REPAIR CEILING & WALLS | 2016-05-11 | 16,550 | 2,852 | SL | 30.0000 | 552 | |||
| REPAIR TO ROOF | 2016-04-02 | 192 | 68 | SL | 15.0000 | 13 | |||
| MCMILLAN MEMORIAL- ROOF R | 2017-03-07 | 135 | 22 | SL | 30.0000 | 5 | |||
| TRACTOR | 2016-12-10 | 65,590 | 30,062 | SL | 10.0000 | 6,559 | |||
| 5-TON RHEEM FURANCE | 2019-06-03 | 1,750 | 365 | SL | 10.0000 | 175 | |||
| CANON COPIER IR1643 1F | 2019-10-24 | 1,122 | 374 | SL | 5.0000 | 224 | |||
| PIPE & SPRAY HEAD REPLACEMENTS | 2020-06-26 | 2,600 | 520 | SL | 5.0000 | 520 | |||
| SPRINKLER SYSTEM | 2019-10-02 | 15,086 | 2,640 | SL | 10.0000 | 1,509 | |||
| PAINTING ON MAIN HOUSE | 2021-04-14 | 13,870 | 231 | SL | 15.0000 | 925 | |||
| DELL OPTIPLEX COMPUTER | 2022-04-01 | 2,500 | SL | 5.0000 | 125 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 176,565 | 176,565 | 390,000 | |
| Miscellaneous | 558,387 | 558,387 | 1,195,617 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 2,359,732 | 838,322 | 1,521,410 | 1,230,000 |
| Land | 40,088 | 40,088 | 4,870,000 | |
| Miscellaneous | 109,742 | 77,874 | 31,868 | 31,868 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 35,000 | 8,750 | 0 | 26,250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEASEHOLD OIL & GAS INTEREST | 4,951 | 4,951 | 55,236 |
| NON-PRODUCING ROYALTIES | 36 | 36 | 36 |
| REMAINDER INTEREST IN PROPERTY | 4,011 | 4,011 | 4,011 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL & ADMINISTRATIVE | 1,200 | 600 | 600 | |
| INSURANCE | 22,331 | 4,466 | 17,865 | |
| LEASE OPERATING EXPENSES | 3,605 | |||
| OFFICE EXPENSE | 4,823 | 2,411 | 2,412 | |
| REPAIR & MAINTENANCE | 17,837 | 1,784 | 16,053 | |
| TELEPHONE | 3,973 | 1,987 | 1,986 | |
| UTILITIES | 6,769 | 3,384 | 3,385 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES | 398,539 | 398,539 | |
| OIL & GAS WORKING INT. | 18,412 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 125,447 | 125,447 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAXES | 32,337 | 32,337 | ||
| FEDERAL EXCISE & UBIT TAXES | 16,849 | |||
| PAYROLL TAXES | 10,215 | 2,043 | 8,172 |