| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 13,200 | 3,300 | 0 | 9,900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 23,192,000 | 23,192,000 |
| MUTUAL FUNDS | 2,674,001 | 2,674,001 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | FMV | 1,234,404 | 1,234,404 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 14,819 | 14,681 | 138 | 138 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OVERFUNDED GRANT RECEIVABLE | 21,083 | 21,083 | 21,083 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 1,069 | 1,069 | ||
| COMPUTER SUPPLIES AND SERVICES | 7,306 | 7,306 | ||
| INSURANCE- D&O | 3,452 | 863 | 2,589 | |
| INSURANCE- OFFICE | 4,044 | 4,044 | ||
| MEMBERSHIP | 1,384 | 1,384 | ||
| MISCELLANEOUS | 1,000 | 1,000 | ||
| PAYROLL SERVICE PROVIDER | 1,933 | 1,933 | ||
| POSTAGE | 66 | 66 | ||
| SUPPLIES | 1,197 | 1,197 | ||
| TELEPHONE | 2,043 | 2,043 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 180,166 | 180,166 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Conditional Contribution- PPP | 32,900 | |
| Tax on Net Investment Income | 2,028 | 47,476 |
| Federal Tax on UBI | 3,210 | 644 |
| State Tax on UBI | 950 | 927 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT | 3,500 | 0 | 0 | 3,500 |
| EXTERNAL CONSULTANTS | 4,364 | 0 | 0 | 4,364 |
| MANAGEMENT/INVESTMENT ADV FEES | 133,949 | 133,949 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on Net Investment Income/UBIT | 84,723 |