| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 15,274 | 15,274 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MSSB #8794 HSBC HOLDINGS (25,000SH) | 53,085 | 51,179 |
| MSSB #8794 ENTERPRISE PROD (50K) | 52,462 | 50,938 |
| MSSB #8794 GILEAD SCIENCES (50K) | 52,333 | 52,965 |
| MSSB #8794 BOA CORP (50,000SH) | 51,947 | 54,224 |
| MSSB #8794 GOLDMAN SACHS GROUP INC 3.625% | 51,115 | 52,292 |
| MSSB #8794 STARBUCKS CORP 3.85% | 79,356 | 79,008 |
| MSSB #8794 BOEING CO 4.875% | 61,888 | 59,930 |
| MSSB #8795 HSBC HOLDINGS 5.1% | 53,085 | 51,179 |
| MSSB #8795 ENTERPRISE PROD 4.05% | 52,462 | 50,938 |
| MSSB #8795 GILEAD SCIENCES 3.7% | 52,333 | 52,965 |
| MSSB #8795 BOA CORP 4% | 51,947 | 54,224 |
| MSSB #8795 GOLDMAN SACHS GROUP INC 3.625% | 51,115 | 52,292 |
| MSSB #8795 STARBUCKS CORP 3.85% | 79,355 | 79,008 |
| MSSB #8794 QUALCOM (50K) | 49,261 | 50,671 |
| MSSB #8794 ABBVIE (50K) | 49,388 | 51,050 |
| MSSB #8794 ALTRIA 4% | 51,480 | 53,705 |
| MSSB #8795 QUALCOM 3.0% | 49,261 | 50,671 |
| MSSB #8795 ABBVIE 3.2% | 49,387 | 51,050 |
| MSSB #8795 ALTRIA GROUP 4.0% | 51,480 | 53,705 |
| MSSB #8795 BOEING 7.95% | 61,888 | 59,930 |
| MSSB #8794 WHOLE FOODS 5.2% | 59,694 | 58,400 |
| MSSB #8795 WHOLE FOODS 5.2% | 59,694 | 58,400 |
| MSSB #8794 AMAZ 5.2% 50 | 57,312 | 58,493 |
| MSSB #8794 ENT LOUIS 5.4% 50K | 56,223 | 56,109 |
| MSSB #8794 TRUIST BANK 4.05 50K | 55,070 | 55,082 |
| MSSB #8794 MICRON 4.975% 50K | 57,916 | 56,627 |
| MSSB #8794 JPMORGAN 7.625% 50K | 65,554 | 63,905 |
| MSSB #8794 BRISTOL MYERS 6.8% 50K | 65,517 | 62,880 |
| MSSB #8795 ENT LOUIS 5.4% 50K | 56,224 | 56,108 |
| MSSB #8795 TRUIST BANK 4.05 50K | 55,071 | 55,082 |
| MSSB #8795 AMAZON 5.2% | 57,312 | 58,493 |
| MSSB #8795 MICRON 4.975% | 57,916 | 56,627 |
| MSSB #8795 JPMORGAN 7.625% | 65,554 | 63,905 |
| MSSB #8795 BRISTOL 6.8% | 65,517 | 62,880 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MSSB #4133 INTC (28,338) | 629,283 | 1,463,427 |
| MSSB #0101 AMGN (1,167SH) | 102,202 | 239,208 |
| MSSB #0101 CHTR (168SH) | 10,278 | 108,575 |
| MSSB #0101 CSCO (1,205SH) | 27,390 | 68,010 |
| MSSB #0101 COST (2,293SH) | 177,597 | 1,279,370 |
| MSSB #0101 HD (1,716SH) | 112,356 | 702,516 |
| MSSB #0101 INTC (34,689SH) | 963,318 | 1,750,165 |
| MSSB #0101 MSFT (16,264SH) | 463,438 | 5,425,639 |
| MSSB #0101 WMT (2,307SH) | 137,136 | 329,426 |
| MSSB #0101 T (2,331SH) | 66,978 | 57,234 |
| MSSB #3458 APPLE (580 SHARES) | 23,453 | 95,874 |
| MSSB #3458 BX (1170 SHARES) | 27,740 | 91,235 |
| MSSB #3458 CVX (615 SHARES) | 79,585 | 85,781 |
| MSSB #3458 KO (1025 SHARES) | 64,987 | 70,283 |
| MSSB #3458 DOW (1125 SHARES) | 71,027 | 70,310 |
| MSSB #3458 EMR (895 SHARES) | 56,405 | 76,860 |
| MSSB #3458 GPC (600 SHARES) | 60,312 | 76,644 |
| MSSB #3458 HD (250 SHARES) | 45,537 | 100,153 |
| MSSB #3458 IP (1390 SHARES) | 65,831 | 69,646 |
| MSSB #3458 JNJ (410 SHARES) | 62,893 | 70,948 |
| MSSB #3458 JPM (505 SHARES) | 51,798 | 80,209 |
| MSSB #3458 MCD (250 SHARES) | 45,717 | 61,150 |
| MSSB #3458 MSFT REINVEST (435 SHARES) | 19,499 | 143,807 |
| MSSB #3458 PCAR (845 SHARES) | 71,250 | 87,591 |
| MSSB #3458 SO (950 SHARES) | 64,099 | 73,626 |
| MSSB #3458 SBUX (555 SHARES) | 49,361 | 71,814 |
| MSSB #3458 TGT (650 SHARES) | 25,857 | 85,344 |
| MSSB #3458 UPS (515 SHARES) | 52,632 | 89,267 |
| MSSB #3458 ETF IDV (310 SHARES) | 8,950 | 9,254 |
| MSSB #3458 ETF DVY (100 SHARES) | 8,965 | 11,510 |
| MSSB #3458 MDT (570 SHARES) | 54,524 | 66,154 |
| MSSB #3458 PSX (850 SHARES) | 65,339 | 77,470 |
| MSSB #3458 RTX (715 SHARES) | 58,866 | 69,591 |
| MSSB #3458 TFC (1000 SHARES) | 59,427 | 71,469 |
| MSSB #3458 ABBV (680 SHARES) | 79,610 | 78,390 |
| MSSB #3458 AEP (860SH) | 72,501 | 69,703 |
| MSSB #3458 KMB (570SH) | 77,736 | 74,277 |
| MSSB #3458 MRK (930SH) | 69,031 | 69,666 |
| MSSB #3458 NFG (1,420SH) | 73,219 | 82,090 |
| MSSB #3458 POR (1,500SH) | 74,150 | 73,005 |
| MSSB #3458 UNP (360SH) | 73,389 | 84,830 |
| MSSB #3458 WMB (2,640SH) | 74,020 | 70,726 |
| MSSB #3458 UNSETTLED PURCHASES | 80,942 | 80,942 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,376 | 1,376 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| THE VILLAGE GREEN GROUP LLC | 856,762 | 778,857 | 4,478,000 |
| SCARBOROUGH GROUP | 1,147,488 | 1,183,329 | 4,863,000 |
| SPANISH HILLS LIMITED LLP | 1,376,201 | 1,010,346 | 6,898,000 |
| THE SHANNON SOUTH APARTMENTS LLC | 1,201,738 | 1,106,780 | 7,829,000 |
| DOLPHIN APARTMENTS, LLC | 258,340 | 261,527 | 1,030,000 |
| TIKI APARTMENT GROUP LLC | 410,310 | 382,910 | 1,239,000 |
| SUMMERHILL PLACE LLC | 1,009,867 | 931,322 | 7,250,000 |
| UNIVERSITY PARK INVESTMENTS, LLC | 296,243 | 297,763 | 1,232,000 |
| O'LEARY ELECTRIC BUILDING, LLC | 307,957 | 363,696 | 441,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,087 | 0 | 2,087 | |
| OFFICE EXPENSE | 75 | 0 | 75 | |
| INVESTMENT AND BANK FEES | 32,059 | 32,059 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APPRIASAL | 19,000 | 19,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 14,633 | 0 | 0 |