| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,400 | 2,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAPITAL ONE 7/23/21 2.95% | ||
| VISA INC SR GLBL 12/14/2022 2. | 50,100 | 50,925 |
| APPLE INC SR GLBL NT 5/6/21 2. | ||
| ABBVIE INC SR NT 5/12/16 2.85% | 104,580 | 102,225 |
| GENERAL DYNAMICS 2.375% 11/15/ | 105,895 | 103,769 |
| GENERAL MTRS FNL 3.55% 7/8/22 | 104,273 | 101,452 |
| MCDONALDS CORP 3.35% 4/1/23 | 105,477 | 102,950 |
| ORACLE CORP 2.5% 4/1/25 | 105,092 | 102,384 |
| ROPER INDS 2.35% 9/15/24 | 104,864 | 102,553 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL C | 58,460 | 361,699 |
| AMERIPRISE FINL | 54,083 | 226,245 |
| APPLE INC | 51,930 | 568,224 |
| BANK OF AMERICA | 69,907 | 235,797 |
| CARMAX INC | 57,186 | 195,345 |
| CHEVRON CORP | 252,684 | 293,375 |
| CISCO SYSTEMS | 78,702 | 190,110 |
| DANAHER CORP | 49,672 | 329,010 |
| ECOLAB INC | 54,596 | 140,754 |
| FISERV INC | 27,608 | 155,685 |
| JP MORGAN CHASE | 61,664 | 229,608 |
| JOHNSON & JOHNSON | 65,905 | 171,070 |
| MCDONALDS CORP | 60,844 | 187,649 |
| NOVARTIS AG | ||
| NVIDIA CORP | 13,264 | 470,576 |
| OMNICOM GROUP | 122,078 | 117,232 |
| PEPSICO INC | ||
| PROCTER & GAMBLE | 33,265 | 81,790 |
| RESMED INC | 33,732 | 221,408 |
| ROPER TECH | 70,513 | 216,418 |
| STRYKER CORP | 66,092 | 213,936 |
| VANGUARD INFLATION- PROT SEC | 101,734 | 110,817 |
| VERIZON COMM | 91,396 | 129,900 |
| MERK & CO INC | ||
| MICROSOFT CORP | 26,093 | 336,320 |
| RAYTHEON TECH | 137,536 | 223,756 |
| CHUBB LIMITED | 115,500 | 193,310 |
| STARBUCKS CORP | 90,451 | 175,455 |
| META PLATFORMS INC CL A | 113,491 | 235,445 |
| FIRST TRUST N A ENERGY | ||
| HOME DEPOT INC | 102,858 | 280,132 |
| STANLEY BLACK & DECKER INC | 110,712 | 183,905 |
| VISA INC CL A | 83,973 | 216,710 |
| MEDTRONIC PLC | 106,934 | 129,312 |
| ABBOTT LABORATORIES | 98,938 | 225,184 |
| ADOBE SYSTEMS INC | 123,398 | 283,530 |
| AMAZON COM INC | 163,996 | 250,075 |
| BOOKING HLDGS | 102,559 | 179,942 |
| CONSTELLATION BRANDS INC CL. A | ||
| COSTCO WHOLESALE CORP NEW | 81,722 | 227,080 |
| TJX COS INC NEW | 85,540 | 151,840 |
| THERMO FISHER SCIENTIFIC INC | 95,070 | 300,258 |
| VALERO ENERGY CORP NEW | ||
| BALL CORP | 74,951 | 110,711 |
| BERKSHIRE HATHAWAY | 125,703 | 194,350 |
| CARLISLE COS INC | 131,479 | 248,120 |
| GALLAGHER ARTHUR | 126,400 | 203,604 |
| ISHARES US PREF | 105,518 | 118,290 |
| SMITH A O CORP | 149,892 | 257,550 |
| VMWARE INC | 128,415 | 120,515 |
| WATSCO INC | 78,485 | 156,440 |
| VANGUARD S/T BOND ETF | 100,815 | 99,017 |
| FACEBOOK INC | ||
| APTIV PLS SHS COM | 76,436 | 82,475 |
| FEDERATED HERBES ULT BD | 250,000 | 248,644 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 790 | 790 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CAMDEN PRIVATE CAPITAL III | 112,934 | 88,782 | 242,352 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAMDEN PRIVATE CAPITAL III, LLC | 69,047 | 69,047 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 54,504 | 54,504 |