| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,500 | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED STATEMENT | 1,442,866 | 1,507,693 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED STATEMENT | 4,113,058 | 6,758,534 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED STATEMENT | AT COST | 722,725 | 2,166,987 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL LEGAL | 38,579 | 38,579 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 15 | 0 | 15 | |
| SERVICE CHARGE | 9 | 9 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DEFERRED INCOME | 415 | 0 | |
| PRIVATE EQUITY CORE FUND III, LP | 28,441 | ||
| PRIVATE EQUITY CORE FUND VI, LP | 47,068 | ||
| PRIVATE EQUITY CORE FUND III, LP - UBTI | -3,239 | ||
| PRIVATE EQUITY CORE FUND VI, LP - UBTI | -17,404 |
| Description | Amount |
|---|---|
| TAX COST ADJUSTMENT | 91,709 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 14,177 | 0 | 0 | |
| FOREIGN TAXES | 2,542 | 2,542 | 0 | |
| FEDERAL INCOME TAX | 4,392 | 0 | 0 | |
| STATE INCOME TAX | 1,052 | 0 | 0 |