| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 15,870 | 4,656 | 0 | 11,109 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOMESTEAD | 1,438,945 | L | 0 | 0 | 0 | ||||
| INDIAN MOUNDS PROPERTY | 25,038 | L | 0 | 0 | 0 | ||||
| BOTTOM GROUND RUEL | 66,853 | L | 0 | 0 | 0 | ||||
| BULA GEIRINGER FARM | 710,603 | 197,080 | SL | 0 % | 32,068 | 32,068 | 32,068 | ||
| WIEGLE FARM | 3,575,010 | 274,709 | SL | 0 % | 25,344 | 25,344 | 25,344 | ||
| CO RD M PROPERTY | 800,085 | 458,957 | SL | 0 % | 0 | 0 | 0 | ||
| TOWN OF STRONG PRAIRIE | 154,425 | 24,508 | SL | 0 % | 5,313 | 5,313 | 5,313 | ||
| FARRELL FARM | 403,957 | 6,500 | SL | 0 % | 1,560 | 0 | 0 | ||
| THORNDALE FARM | 212,077 | L | 0 | 0 | 0 | ||||
| TRACTOR | 3,600 | 160 | SL | 0 % | 240 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| WAREHOUSE SALE | 2011-12 | PURCHASED | 2021-08 | 380,000 | 800,085 | COST | 28,509 | 10,363 | 458,957 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BULA GEIRINGER FARM | 710,603 | 229,148 | 481,455 | 481,455 |
| WIEGLE FARM | 3,575,010 | 300,053 | 3,274,957 | 3,274,957 |
| TOWN OF STRONG PRAIRIE | 154,425 | 29,821 | 124,604 | 124,604 |
| FARRELL FARM | 403,957 | 8,060 | 395,897 | 395,897 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOMESTEAD | 1,438,945 | 0 | 1,438,945 | 1,438,945 |
| INDIAN MOUNDS PROPERTY | 25,038 | 0 | 25,038 | 25,038 |
| BOTTOM GROUND RUEL | 66,853 | 0 | 66,853 | 66,853 |
| THORNDALE FARM | 212,077 | 0 | 212,077 | 212,077 |
| TRACTOR | 3,600 | 400 | 3,200 | 3,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 23,841 | 0 | 0 | 23,841 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 2,783 | 15 | 0 | 2,768 |
| MEALS | 94 | 0 | 0 | 94 |
| INSURANCE | 4,493 | 873 | 0 | 3,620 |
| INFORMATION TECHNOLOGY | 2,209 | 0 | 0 | 2,209 |
| DUES AND SUBSCRIPTIONS | 590 | 100 | 0 | 490 |
| MISCELLANEOUS | 90 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONSERVATION LAND | 17,904 | 17,904 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 13,046 | 0 | 0 | 13,046 |
| FARM MANAGER | 28,395 | 18,333 | 0 | 9,432 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VEHICLE TAXES | 261 | 18 | 0 | 243 |
| TAX PENALTIES | 10,252 | 0 | 0 | 0 |
| EXCISE TAXES ON NET INVESTMENT INCOME | 4,406 | 0 | 0 | 0 |
| UNRELATED BUSINESS INCOME TAXES | 2,373 | 0 | 0 | 0 |