| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE | |||
| 258620798 DOUBLELINE FLEXIBLE | |||
| 316092857 FIDELITY REAL ESTATE | AT COST | 41,087 | 62,565 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 32,809 | 32,902 |
| 411511603 HARBOR FD LARGE CAP | |||
| 413838657 OAKMARK INTL SM CAP- | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 20,152 | 33,422 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 33,138 | 49,607 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 35,285 | 47,446 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 25,381 | 25,306 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 10,231 | 15,082 |
| 957663503 WESTERN ASSET CORE P | |||
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 35,412 | 56,495 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 18,367 | 20,074 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 99,602 | 101,709 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 40,759 | 45,605 |
| 52106N459 LAZARD GLOBAL LISTED | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 25,005 | 38,081 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 32,739 | 33,096 |
| 77958B105 T ROWE PRICE INSTITU | |||
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 25,168 | 29,573 |
| 89154X526 TOUCHSTONE MID CAP G | |||
| 89355J656 TRANSAMERICA SM CAP | AT COST | 17,074 | 21,995 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 21,394 | 26,541 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 20,283 | 29,242 |
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 40,916 | 40,702 |
| 411512478 HARBOR LARGE CAP VAL | AT COST | 22,631 | 34,847 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 16,543 | 22,644 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 21,586 | 20,023 |
| 56170L703 SPYGLASS GROWTH FUND | AT COST | 34,964 | 28,604 |
| 77958B402 T ROWE PRICE INSTITU | AT COST | 33,375 | 33,209 |
| 90386H404 LYRICAL US VALUE EQU | AT COST | 20,200 | 23,477 |
| 957663669 WESTERN ASSET CORE P | AT COST | 100,174 | 102,151 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX TOWNSHIP 20 NORTH RA | 100 | 100 | 100 |
| XXX-XX-XXXX TOWNSHIP 20 NORTH RA | 100 | 100 | 100 |
| XXX-XX-XXXX MINERAL INTEREST ASS | 100 | 100 | 100 |
| XXX-XX-XXXX GULFMARK ENERGY INC | 100 | 100 | 100 |
| XXX-XX-XXXX SUNOCO T/O DTD 2/1/7 | 1,103 | 1,103 | 330 |
| XXX-XX-XXXX MERIT ENERGY COMPANY | 100 | 100 | 100 |
| XXX-XX-XXXX DART OIL & GAS CORP | 3,067 | 3,067 | 838 |
| XXX-XX-XXXX MINERAL INTEREST DTD | 789 | 789 | 624 |
| XXX-XX-XXXX MINERAL INTEREST ASS | 100 | 100 | 100 |
| XXX-XX-XXXX MUSKEGON DEVELOPMENT | 100 | 100 | 100 |
| XXX-XX-XXXX BREITBURN OPERATING | 100 | 100 | 100 |
| Description | Amount |
|---|---|
| PRIOR YEAR ROC ADJUSTMENT | 271 |
| 2021 TRANSACTION POSTED IN 2022 | 1,302 |
| ADJUSTMENT TO INCOME | 2 |
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUNOCO INC | 7 | 7 | 0 | |
| DART OIL & GAS | 20 | 20 | 0 | |
| GULFMARK ENERGY | 11 | 11 | 0 | |
| GRANTMAKING FEE | 2,901 | 0 | 2,901 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| US TREASURY REFUND | 2,394 | 0 | |
| SUNOCO INC - ROYALTY | 178 | 178 | |
| DART OIL & GAS | 315 | 315 | |
| GULFMARK ENERGY | 211 | 211 | |
| BREITBURN OPERATING CO | 3 | 3 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 1,647 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 184 | 184 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 55 | 55 | 0 |