| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 717.657 SHS VANGUARD INFLATION PROCTED SEC ADM CL (VAIPX) | 18,349 | 21,478 |
| 12541.219 SHS VANGUARD TL BOND MKT (VBTLX) | 785,571 | 781,825 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 75 SHS SPDR SER TR S&P 400 MDCP VAL (MDYV) | 64,855 | 103,095 |
| 70 SHS VANGUARD MID-CAP VALUE INDEX FUND (VOE) | 6,142 | 10,523 |
| 850.904 SHS DFA US MICRO CAP PRTF INSTL (DFSCX) | 6,481 | 19,878 |
| 400 SHS SPDR SER TR BLOMBERG BRC INV (FLRN) | 269,743 | 273,475 |
| 535 SHS ISHARES CORE S&P SMALL-CAP ETF (IJR) | 49,768 | 243,906 |
| 725 SHS SCHWAB STRATEGIC TR INTL EQ ETF (SCHF) | 14,150 | 24,294 |
| 345 VANGUARD MALVERN FDS SHORT TERM INFLATION PROTECTED SECS | 115,507 | 120,533 |
| 165 SHS ISHARES CORE U.S. AGGREGATE BOND | 18,369 | 18,823 |
| 175 SHS ISHARES TIPS BOND ETF (TIP) | 20,180 | 22,610 |
| 515 SHS ISHARES TR EAFE VALUE ETF (EFV) | 97,623 | 120,684 |
| 1378.205 SHS DFA INTERNATIONAL SMALL COMPANY PORT (DFISX) | 80,743 | 123,645 |
| 375 SHS ISHARES CORE S&P MID-CAP ETF (IJH) | 101,595 | 382,158 |
| 1188.015 DIMENSIONAL EMERGING MKTS VAL PRTF INSTL (DFEVX) | 73,821 | 132,155 |
| 105 SHS ISHARES S&P 500 (IVV) | 19,621 | 31,004 |
| 1170 SHS SPDR PORTFOLIO S&P 500 VALUE ETF (SPYV) | 143,622 | 216,720 |
| 710 SHS ISHARES INC CORE MSCI EMERGING MKTS | 174,924 | 270,567 |
| 450 SHS VANGUARD BD INDEX FDS TOTAL BND MRKT (BND) | 159,569 | 155,940 |
| 1145 SHS ISHARES TRUST CORE MSCI EAFE ETF | 358,769 | 537,035 |
| 845 SHS S&P 500 ETF TR UNIT SER 1 (SPY) | 334,852 | 1,902,215 |
| 52524.746 VANGUARD NY LONG TERM TAX-EXEMPT ADMR(VNYUX) | 598,029 | 636,600 |
| 430 ISHARES TR MICRO-CAP ETF(IWC) | 33,643 | 60,084 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND INCOME RECEIVABLE | 3,200 | 11,804 | 11,804 |
| Description | Amount |
|---|---|
| FMV OF CONTRIBUTION IN OF TAX BASIS | 2,093,459 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER'S FEES | 2,497 | 2,497 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING CHECK | 0 | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,343 | 1,343 | 0 | |
| EXCISE TAX ON INVESTMENT INCOME | 1,000 | 0 | 0 | |
| NYS FILING FEES | 250 | 0 | 0 |