| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 25,705 | 4,500 | 21,205 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 26,259,635 | 26,259,635 |
| LIMITED LIABILITY PARTNERSHIPS | FMV | 1,785,961 | 1,785,961 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME TAX RECEIVABLE | 20,000 | 0 | 0 |
| Description | Amount |
|---|---|
| ACCRUED CURRENT YEAR CONTRIBUTIONS | 330,000 |
| ACCRUAL TO CASH ADJUSTMENT - ACCOUNTS PAYABLE | 5,659 |
| BOOK/TAX DIFFERENCES RELATING TO K-1'S | 216,418 |
| ESTIMATED TAXES PAID | 36,930 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 675 | 0 | 675 | |
| WORKERS COMP INSURANCE | 731 | 0 | 731 | |
| PENSION PLAN ADMIN FEES | 1,690 | 0 | 1,690 | |
| CONTINUING EDUCATION | 1,823 | 0 | 1,823 | |
| INSURANCE | 2,149 | 0 | 2,149 | |
| DUES & SUBSCRIPTIONS | 4,146 | 0 | 4,146 | |
| COMPUTER | 5,229 | 0 | 5,229 | |
| K-1 ORDINARY BUSINESS LOSS | 56,125 | 56,125 | 0 | |
| OFFICE EXPENSE | 11,989 | 0 | 11,989 | |
| K-1 INVESTMENT EXPENSES | 19,704 | 19,704 | 0 | |
| INVESTMENT FEES | 76,738 | 76,738 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 13,573 | 13,573 | 13,573 |
| K-1 PARTNERSHIP INTEREST INCOME | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| CURRENT YEAR UNREALIZED GAINS | 1,284,534 |
| ACCRUAL TO CASH ADJUSTMENT - DEFERRED TAX EXPENSE | 9,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 85,000 | 76,000 |
| PLEDGE COMMITMENTS | 0 | 330,000 |
| INCOME TAXES PAYABLE | 0 | 13,564 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 16,540 | 0 | 16,540 |