| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 51,250 | 17,083 | 34,167 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 41,918 SHARES OF SOMALOGIC, INC CL B | 68,242 | 53,655 |
| 5,100 SHARES OF DISCO SA | 58,873 | 0 |
| 190,000 SHARES OF HERON INT'L LIMITED | 26,617 | 479,014 |
| 4,700 SHARES OF SINGAPORE LG/UTD | 5,486 | 9,049 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AIG RE X-S.KOREA | FMV | 0 | 836 |
| APOLLO INVESTMENT FUND IV, LP | FMV | 21,664 | 5,821 |
| APOLLO INVESTMENT FUND VI, LP | FMV | 745,612 | 112,014 |
| APOLLO INVESTMENT FUND VII, LP | FMV | 0 | 39,352 |
| CANYON LAUREL II-B | FMV | 849,029 | 996,666 |
| CARLYLE VI, LP | FMV | 540,608 | 2,859,152 |
| CHATHAM QP IV LLC | FMV | 338,219 | 294,129 |
| CM-NP, LLC | FMV | 56,532,118 | 71,776,412 |
| CORRIDOR CAPITAL II, LP | FMV | 402,288 | 1,440,841 |
| EGCP INVESTMENT PARTNERS III | FMV | 1,997,104 | 2,952,713 |
| LSNP-FCI INVESTMENTS, LLC | FMV | 2,072 | 0 |
| MIDOCEAN PARTNERS III, LP | FMV | 502,506 | 1,009,924 |
| NP1, LLC | FMV | 12,000,000 | 12,202,967 |
| NSE CARAMEL, LLC | FMV | 1,290,666 | 1,338,242 |
| NSE GULL, LLC | FMV | 637,852 | 709,022 |
| NSE LEMON, LLC | FMV | 6,003,000 | 6,003,000 |
| NSE MANGO, LLC | FMV | 225,009 | 225,009 |
| NSE PEANUT, LLC | FMV | 604,167 | 663,086 |
| ONE ROCK CAPITAL PARTNERS | FMV | 0 | 1,407,374 |
| PINEBRIDGE OFFSHORE II, LP | FMV | 1,936,225 | 1,322,616 |
| PINEBRIDGE OFFSHORE III, LP | FMV | 2,354,586 | 1,156,087 |
| SOLERA PARTNERS II, LP | FMV | 890,568 | 918,830 |
| THOMAS H LEE PARALLEL FUND VI, LP | FMV | 104,712 | 4,821 |
| WELLWATER LLC | FMV | 204,923 | 203,782 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 2,326,479 | 2,049,057 | 277,422 | 277,422 |
| VIDEO EQUIPMENT | 1,862,763 | 1,686,571 | 176,192 | 176,192 |
| VEHICLES | 41,288 | 41,288 | 0 | |
| FURNITURE & FIXTURES | 1,263,676 | 1,216,833 | 46,843 | 46,843 |
| LEASEHOLD IMPROVEMENTS | 1,649,154 | 1,591,461 | 57,693 | 57,693 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 9,305 | 0 | 9,305 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLES | 357,587 | 906,866 | 906,866 |
| DEPOSITS | 365 | 3,365 | 3,365 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 11,038 | 11,038 | 0 | |
| DUES & SUBSCRIPTIONS | 10,004 | 0 | 10,004 | |
| EMPLOYMENT/RECRUITMENT | 554 | 0 | 554 | |
| INSURANCE | 70,727 | 4,856 | 65,871 | |
| PHOTOGRAPHY | 6,311 | 0 | 6,311 | |
| POSTAGE, SHIPPING & MESSENGER | 19,678 | 1,310 | 18,368 | |
| PUBLIC RELATIONS | 752 | 0 | 752 | |
| REPAIRS & MAINTENANCE | 924 | 228 | 696 | |
| EQUIPMENT REPAIRS & MAINTENANCE | 30,203 | 3,140 | 27,063 | |
| STORAGE & MOVING | 35,009 | 642 | 34,367 | |
| GENERAL & COMPUTER SUPPLIES | 38,911 | 2,286 | 36,625 | |
| TAXES & LICENSE FEES | 14,438 | 0 | 14,438 | |
| TELEPHONE | 13,291 | 936 | 12,355 | |
| VIDEOGRAPHY | 173,676 | 0 | 173,676 | |
| MILKEN FAMILY FOUNDATION NATIONAL EDUCATOR AWARD PROGRAM | 1,643,980 | 0 | 1,643,980 | |
| MIKE'S MATH CLUB PROGRAM | 387,562 | 0 | 387,562 | |
| MILKEN ARCHIVE OF AMERICAN JEWISH MUSIC PROGRAM | 276,620 | 0 | 276,620 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AIF VII (AIV) LP | 1,900 | 0 | 1,900 |
| AIF VII (EURO) AIV) LP | -2,236 | -2,236 | -2,236 |
| AIF VII (LS AIV) LP | -6 | -6 | -6 |
| AIF VII EURO HOLDINGS, LP | -30 | -30 | -30 |
| APOLLO INVESTMENT FUND IV, LP | -11,215 | -11,215 | -11,215 |
| APOLLO INVESTMENT FUND VI, LP | -600 | -600 | -600 |
| APOLLO INVESTMENT FUND VII, LP | 114,033 | 114,033 | 114,033 |
| ARES EUROPEAN REAL ESTATE FUND I (IF) LP (FKA APOLLO INT'L REAL ESTATE FUND, | 1,153 | 1,153 | 1,153 |
| CANYON LAUREL INVESTMENT FUND II (B) LP | 24,263 | 24,263 | 24,263 |
| CARLYLE PARTNERS VI, LP | -1,468 | -1,468 | -1,468 |
| CARLYLE PARTNERS VI CAYMAN, LP | 94 | 94 | 94 |
| CHATHAM INVESTMENT FUND QP IV, LLC | 40,933 | 43,434 | 40,933 |
| CM-NP LLC | 1,382,921 | 1,386,250 | 1,382,921 |
| CORRIDOR CAPITAL II PARALLEL LP | 3,348 | -18,924 | 3,348 |
| CP VI ITHACA HOLDINGS, LP | 6,979 | 6,979 | 6,979 |
| CP VI OPPORTUNITIES 3, LP | 649 | 649 | 649 |
| EGCP INVESTMENT PARTNERS III, LP | -9,873 | -9,873 | -9,873 |
| LSNP | -3,758 | -3,758 | -3,758 |
| MIDOCEAN PARTNERS III-A, LP | 141,935 | 141,935 | 141,935 |
| ONE ROCK CAPITAL PARTNERS | -140,686 | 22,141 | -140,686 |
| PINEBRIDGE STRUCTURED CAPITAL III | -3,370 | -3,370 | -3,370 |
| PINEBRIDGE STRUCTURED CAPITAL PARTNERS II | 2,483 | 2,483 | 2,483 |
| PROQUEST INVESTMENTS LP | -150,079 | -150,079 | -150,079 |
| SOLERA PARTNERS II, LP | -75,963 | -13,428 | -75,963 |
| THL (ALTERNATIVE) PARALLEL FUND VI, LP | -812 | -812 | -812 |
| THL PARALLEL FUND VI LP | -1,947 | -1,947 | -1,947 |
| WELLWATER LLC | 1,282 | 1,282 | 1,282 |
| OTHER INVESTMENT INCOME | 303,240 | 0 | 303,240 |
| EXECPRO SUBLEASE | 145,675 | 145,675 | |
| MISCELLANEOUS INCOME | 3,077 | 3,077 | |
| OTHER GAIN | 1,350 | 1,350 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 128,249 | 40 | 128,209 | |
| EXECPRO SERVICES | 194,913 | 13,308 | 181,605 | |
| INVESTMENT ADVISORY | 1,602 | 1,602 | 0 | |
| TEMPORARY HELP | 21,462 | 0 | 21,462 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 170,672 | 0 | 0 | |
| FILING FEE | 495 | 0 | 0 |