| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 977 | 977 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 313382K69 FED HOME LN BK | ||
| 606822BA1 MITSUBISHI UFJ FIN | 25,064 | 26,072 |
| 86562MAQ3 SUMITOMO MITSUI FINL | 25,471 | 25,308 |
| 313381BR5 FED HOME LN BK | 24,640 | 25,340 |
| 91159HHX1 US BANCORP | 25,250 | 25,829 |
| 06366RJJ5 BANK OF MONTREAL 2.5 | 25,190 | 25,393 |
| 693475AX3 PNC FINANCIAL SERVIC | 25,312 | 26,212 |
| 91324PDR0 UNITEDHEALTH GROUP | 25,398 | 25,885 |
| 3137EAEN5 FED HOME LN MTG CORP | 26,193 | 25,784 |
| 3130A4CH3 FED HOME LN BK | 25,958 | 26,047 |
| 74005PBA1 PRAXAIR INC 2.450% 2 | ||
| 68389XBK0 ORACLE CORP | ||
| 458140BH2 INTEL CORP | 25,754 | 25,861 |
| 89236TJF3 TOYOTA MOTOR CREDIT | 25,047 | 25,052 |
| 166756AL0 CHEVRON USA INC | 23,980 | 24,075 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 21036P108 CONSTELLATION BRANDS | 3,186 | 5,019 |
| 02079K107 ALPHABET INC CL C | 2,363 | 23,149 |
| 339041105 FLEETCOR TECHNOLOGIE | 5,513 | 4,924 |
| 34964C106 FORTUNE BRANDS HOME | 2,339 | 5,880 |
| 550021109 LULULEMON ATHLETICA | 2,740 | 5,089 |
| 00507V109 ACTIVISION BLIZZARD | 2,342 | 2,861 |
| 101137107 BOSTON SCIENTIFIC CO | 2,532 | 5,183 |
| 594918104 MICROSOFT CORP | 3,796 | 30,605 |
| 69354M108 PRA HEALTH SCIENCES | ||
| 15135B101 CENTENE CORP DEL | 2,792 | 5,686 |
| 87918A105 TELADOC HEALTH INC | 5,961 | 2,755 |
| 252131107 DEXCOM INC | 1,876 | 6,980 |
| 697435105 PALO ALTO NETWORKS I | 1,808 | 7,238 |
| G66721104 NORWEGIAN CRUISE LIN | 3,850 | 2,634 |
| 31620M106 FIDELITY NATL INFORM | 4,807 | 5,894 |
| 92826C839 VISA INC-CLASS A SHR | 2,479 | 8,452 |
| 45866F104 INTERCONTINENTAL EXC | 840 | 5,744 |
| 037833100 APPLE INC | 922 | 32,673 |
| 92532F100 VERTEX PHARMACEUTICA | 2,261 | 3,074 |
| 040413106 ARISTA NETWORKS INC | 2,919 | 7,906 |
| 78409V104 S&P GLOBAL INC | 1,299 | 6,135 |
| 79466L302 SALESFORCE COM INC | 2,319 | 9,149 |
| 893641100 TRANSDIGM GROUP INC | 1,705 | 4,454 |
| 73278L105 POOL CORPORATION | 1,321 | 5,094 |
| 892356106 TRACTOR SUPPLY CO CO | 258 | 6,204 |
| 11135F101 BROADCOM INC | 3,309 | 10,647 |
| 983793100 XPO LOGISTICS INC | 1,264 | 2,865 |
| 169656105 CHIPOTLE MEXICAN GRI | 3,190 | 5,245 |
| 90384S303 ULTA BEAUTY INC | 3,995 | 6,597 |
| 235851102 DANAHER CORP | 522 | 5,922 |
| 617446448 MORGAN STANLEY | 2,886 | 5,693 |
| 278865100 ECOLAB INC | 676 | 3,050 |
| 09857L108 BOOKING HOLDINGS INC | 932 | 4,798 |
| G1151C101 ACCENTURE PLC | 433 | 4,975 |
| 67066G104 NVIDIA CORP | 1,234 | 9,412 |
| 016255101 ALIGN TECHNOLOGY INC | 1,345 | 5,915 |
| 64110L106 NETFLIX INC | 1,320 | 4,820 |
| 30303M102 META PLATFORMS INC | 2,870 | 15,472 |
| 023135106 AMAZON COM INC COM | 4,693 | 23,340 |
| 437076102 HOME DEPOT INC | ||
| 896239100 TRIMBLE INC | 2,098 | 4,272 |
| 13645T100 CANADIAN PAC RY LTD | 3,654 | 5,396 |
| 81762P102 SERVICENOW INC | 4,311 | 7,789 |
| 518439104 ESTEE LAUDER COMPANI | 1,365 | 6,664 |
| 532457108 ELI LILLY & CO COM | 3,364 | 6,077 |
| 98936J101 ZENDESK INC | 4,153 | 4,380 |
| 81369Y506 AMEX ENERGY SELECT S | 32,768 | 61,050 |
| 89609H704 TRIBUTARY SMALL CO-I | 100,000 | 119,420 |
| 00143W859 INV OPP DEVELOP MRKT | 60,000 | 67,327 |
| 880208772 TEMPLETON GLOBAL BON | 15,297 | 11,929 |
| 90138F102 TWILIO INC | 4,589 | 4,477 |
| 64128R608 NEUBERGER BERMAN LON | 25,000 | 26,812 |
| 464287234 ISHARES MSCI EMERGIN | 18,183 | 39,569 |
| 464287481 ISHARES RUSSELL MID- | 31,903 | 116,372 |
| 72201F516 PIMCO E/M LCL CUR & | 90,000 | 85,801 |
| 25159L836 DWS ENH COMMOD STR-I | 25,000 | 23,397 |
| 16679L109 CHEWY INC | 3,626 | 2,477 |
| 74925K581 BOSTON P LNG/SHRT RE | 19,809 | 20,462 |
| 001084102 AGCO CORP COM | 4,930 | 3,829 |
| 464287473 ISHARES RUSSELL MID- | 37,935 | 89,949 |
| 464287614 ISHARES RUSSELL 1000 | 20,287 | 96,261 |
| 256206103 DODGE & COX INTL STO | 14,293 | 33,864 |
| 36262G101 GXO LOGISTICS INC | 876 | 3,361 |
| 03875R205 ARBITRAGE FUND CLASS | 20,464 | 20,572 |
| 679295105 OKTA INC | 4,752 | 4,708 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | 100,000 | 99,826 |
| 46138B103 INVESCO DB COMMODITY | 43,485 | 45,633 |
| 00203H859 AQR MANAGED FUTURES | 50,000 | 38,658 |
| 55273H353 MFS VALUE FUND-R6 48 | 150,644 | 203,309 |
| PFX990006 PIMCO FLEXIBLE CREDI | 31,612 | 29,963 |
| 81369Y605 FINANCIAL SELECT SEC | 36,675 | 62,480 |
| 464287465 ISHARES MSCI EAFE ET | 51,433 | 74,746 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 36202TS56 GNMA POOL 609040 6.0 | |||
| 464287234 ISHARES MSCI EMERGIN | |||
| 55273H353 MFS VALUE FUND-R6 48 | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 03875R205 ARBITRAGE FUND CLASS | |||
| 464287473 ISHARES RUSSELL MID- | |||
| REN052338 80 AC S1/2SE1/4 16 M | AT COST | 142,500 | 592,000 |
| 74925K581 BOSTON P LNG/SHRT RE | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 464287481 ISHARES RUSSELL MID- | |||
| 00203H859 AQR MANAGED FUTURES | |||
| REN052320 163 AC IN SEC 7 & 8 | AT COST | 290,500 | 1,266,000 |
| 46138B103 INVESCO DB COMMODITY | |||
| 256206103 DODGE & COX INTL STO | |||
| REC124527 77 ACRES IN EMMET CO | AT COST | 171,500 | 750,000 |
| REN052247 220 W SUPERIOR ST, D | AT COST | 30,000 | 104,000 |
| 880208772 TEMPLETON GLOBAL BON | |||
| PFX990006 PIMCO FLEXIBLE CREDI | |||
| 00143W859 INV OPP DEVELOP MRKT | |||
| 89609H704 TRIBUTARY SMALL CO-I | |||
| 72201F516 PIMCO E/M LCL CUR & | |||
| 81369Y506 AMEX ENERGY SELECT S | |||
| 25159L836 DWS ENH COMMOD STR-I | |||
| 64128R608 NEUBERGER BERMAN LON | |||
| 81369Y605 FINANCIAL SELECT SEC | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,490 | 3,490 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 3,490 | 3,490 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 758 |
| MUTUAL FUND TIMING ADJ | 250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - ADR FEES | 1 | 1 | 0 | |
| FROM PARTNERSHIP/S-CORP | 347 | 347 | 0 | |
| Rent and Royalty Expense | 21,066 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 13,899 | 13,899 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 174,978 |
| COST BASIS ADJUSTMENT | 2,928 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 412 | 412 | ||
| GRANT ADMIN FEE | 14,837 | 14,837 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 170 | 170 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 233 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,344 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 75 | 75 | 0 |