| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping Fees | 1,000 | 0 | 1,000 | |
| Tax Preparation | 2,950 | 1,475 | 1,475 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 30640.000 units DFAPX | 350,828 | 350,828 |
| 1115.000 units SGOV | 111,528 | 111,528 |
| 22086.558 units PYARX | 219,761 | 219,761 |
| 2055.000 units VGIT | 136,596 | 136,596 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 32597.110 units APHTX | 706,053 | 706,053 |
| 7012.699 units EGFIX | 424,198 | 424,198 |
| 3460.000 units RSP | 563,115 | 563,115 |
| 11133.868 units POLIX | 607,018 | 607,018 |
| 3030.000 units SPYX | 356,631 | 356,631 |
| 9674.109 units SPYGX | 172,973 | 172,973 |
| 10568.116 units GSIMX | 207,135 | 207,135 |
| 9497.837 units MINIX | 533,969 | 533,969 |
| 18157.586 units WCMIX | 502,602 | 502,602 |
| 2274.153 units MICHX | 37,455 | 37,455 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 2715.000 units APHFX | FMV | 27,185 | 27,185 |
| 14491.164 units SEMMX | FMV | 139,372 | 139,372 |
| Artisan China PV Offshore Fund | FMV | 224,646 | 224,646 |
| NB Credit Opportunities II Cayman Feeder LP | FMV | 211,143 | 211,143 |
| Shenkman Tactical Credit Fund LP | FMV | 316,697 | 316,697 |
| 1899 Opportunities Fund II | FMV | 5,633 | 5,633 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA PC Fee | 600 | 0 | 600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough Income | 14,583 | 10,369 | 14,583 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 65,554 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management, Recordkeeping | 24,262 | 18,197 | 6,065 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 2,008 | 0 | 0 |