| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSE | 36,200 | 0 | 36,200 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| TANGIBLE PROPERTY REGULATIONS | SECTION 1.263(A)-1(F) DE MINIMIS SAFE HARBOR ELECTIONTAXPAYER IS MAKING THE DE MINIMIS SAFE HARBOR ELECTION UNDER TREAS. REG. 1.263(A)-1(F) FOR ALL ELIGIBLE AMOUNTS PAID OR INCURRED DURING THE TAXABLE YEAR.SECTION 1.263(A)-3(N) CAPITALIZATION ELECTIONTAXPAYER HEREBY ELECTS TO CAPITALIZE REPAIR AND MAINTENANCE COSTS UNDER TREAS. REG. 1.263(A)-3(N). THE COSTS WERE INCURRED DURING THE TAXABLE YEAR IN THE ELECTING TAXPAYER'S TRADE OR BUSINESS AND THE ELECTING TAXPAYER TREATS SUCH COSTS AS CAPITAL EXPENDITURES ON ITS BOOKS AND RECORDS. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PRIMO WATER CORP. | 209,930 | 209,930 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSE | 13,499 | 0 | 6,675 | 6,824 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIBRARY | 11,300 | 11,300 | 11,300 |
| SECURITY DEPOSIT | 10,526 | 10,526 | 10,526 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 15,829 | 0 | 0 | 15,829 |
| BANK FEES | 47,430 | 0 | 0 | 47,429 |
| COMPANY VEHICLE EXPENSE | 1,947 | 0 | 0 | 1,947 |
| CONCESSIONS | 740 | 0 | 0 | 740 |
| DUES & SUBSCRIPTIONS & FEES | 22,485 | 0 | 6,890 | 15,595 |
| EDUCATION/CONFERENCES | 3,169 | 0 | 69 | 3,100 |
| FREIGHT | 4,042 | 0 | 0 | 4,042 |
| INSURANCE | 137,014 | 0 | 14,407 | 122,607 |
| LICENSE & FEES | 1,578 | 0 | 275 | 1,303 |
| MEALS & ENTERTAINMENT | 9,424 | 0 | 421 | 9,002 |
| OFFICE EQUIPMENT | 9,402 | 0 | 1,605 | 7,797 |
| OFFICE EXPENSE | 11,105 | 0 | 4,312 | 6,793 |
| OFFICE SUPPLIES | 1,880 | 0 | 781 | 1,098 |
| POSTAGE | 1,813 | 0 | 617 | 1,197 |
| PENALTIES | 210 | 0 | 0 | 210 |
| RENT EXPENSE - PROGRAMS | 31,511 | 0 | 0 | 31,511 |
| REPAIR & MAINTENANCE | 35,632 | 0 | 0 | 35,632 |
| SECURITY | 3,224 | 0 | 0 | 3,224 |
| SHIRTS EXPENSE | 16,928 | 0 | 0 | 16,928 |
| SOFTWARE EXPENSE | 11,654 | 0 | 9,733 | 1,921 |
| STORAGE | 250 | 0 | 0 | 250 |
| SUPPLIES & MAINTENANCE | 57,866 | 0 | 0 | 57,866 |
| TEACHING AIDS | 2,571 | 0 | 0 | 2,571 |
| TELEPHONE & COMMUNICATION | 72,864 | 0 | 7,790 | 65,075 |
| TEMPS | 14,700 | 0 | 2,783 | 11,917 |
| TOURNAMENT EXPENSE | 14,629 | 0 | 0 | 14,629 |
| UTILITIES | 90,747 | 0 | -775 | 91,522 |
| WEBSITE EXPENSE | 3,252 | 0 | 0 | 3,252 |
| ACCRUED EXPENSES | 0 | 0 | 0 | 32,586 |
| MISCELLANEOUS EXPENSE | 19,750 | 0 | 19,750 | 0 |
| NET CHANGE IN PREPAID EXPENSES | 0 | 0 | 0 | 135,121 |
| TRADE SHOW EXPENSE | 500 | 0 | 0 | 500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ARCHERY PROGRAMS & CLASS FEES | 606,738 | 606,738 | |
| BUILDING AND FACILITIES REIMBURSEMENT | 110,062 | 110,062 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 32,670 |
| PRIOR PERIOD ADJUSTMENT | 43,900 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CAPITAL LEASE PAYABLE | 251,716 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 173,037 | 0 | 0 | 173,037 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 91,855 | 0 | 0 | 91,855 |
| PROPERTY TAXES | 126,262 | 0 | 0 | 126,262 |
| CORPORATE FEES | 470 | 0 | 470 | 0 |
| STATE TAX | 2,400 | 0 | 2,400 | 0 |
| INTERNATIONAL TAX | 312 | 0 | 312 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| EASTON PROPERTIES I LLC |
5990 SEPULVEDA BLVD STE 200 VAN NUYS,CA91411 |
95-3750153 | TRANSFER OF FUNDS | 2,000 |
| EASTON PROPERTIES II LLC |
5990 SEPULVEDA BLVD STE 200 VAN NUYS,CA91411 |
95-3750153 | TRANSFER OF FUNDS | 2,000 |
| EASTON PROPERTIES IV LLC |
5990 SEPULVEDA BLVD STE 200 VAN NUYS,CA91411 |
95-3750153 | TRANSFER OF FUNDS | 2,000 |
| Total | 6,000 | |||