| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,857 | 8,181 | 6,676 | |
| AUDIT FEES | 12,248 | 6,744 | 5,503 | |
| SALES TAX AUDIT FEES | 283 | 156 | 127 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| AMORTIZATION | 540 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 34,667 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST BANK & TRUST INVESTMENTS | 278,622 | 278,622 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST BANK & TRUST INVESTMENTS | 1,939,395 | 1,939,395 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIRST BANK & TRUST INVESTMENTS | 663,893 | 663,893 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 976,800 | 357,951 | 618,849 | 976,800 |
| LEASEHOLD IMPROVEMENTS | 37,656 | 16,578 | 21,078 | 37,656 |
| FURNITURE & EQUIPMENT | 113,870 | 90,212 | 23,658 | 113,870 |
| INTANGIBLE ASSETS | 28,356 | 24,353 | 4,003 | 28,356 |
| LAND | 123,200 | 123,200 | 123,200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ENDOWMENT FUNDS | 64,640 | 57,894 | 57,894 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 625,085 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 10,091 | 10,091 | ||
| BANK CHARGES | 6,746 | 6,746 | ||
| DUES & SUBSCRIPTIONS | 1,109 | 1,109 | ||
| MUSEUM EVENTS EXPENSE | 3,412 | 3,412 | ||
| REPAIRS | 18,833 | 18,833 | ||
| INSURANCE | 10,971 | 10,971 | ||
| MAINTENANCE | 44,016 | 44,016 | ||
| SUPPLIES | 3,763 | 3,763 | ||
| UTILITIES | 20,200 | 20,200 | ||
| PRIVATE EVENTS EXPENSE | 28,683 | 28,683 | ||
| COMPUTER EXPENSE | 9,880 | 9,880 | ||
| INVESTMENT FEES | 21,602 | 21,602 | ||
| MEETING EXPENSE | 1,295 | 1,295 | ||
| LICENSES AND PERMITS | 823 | 823 | ||
| GIFTS | 155 | 155 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BEVERAGE SALES | 54,677 | 54,677 | |
| EQUIPMENT RENTAL | 1,280 | 1,280 | |
| BARTENDING | 10,243 | 10,243 | |
| MUSEUM EVENTS | 12,500 | 12,500 | |
| ROOM RENTAL | 102,734 | 102,734 | |
| OTHER | 2,957 | 2,957 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 3,685 | 3,685 | ||
| PAYROLL TAXES | 13,855 | 13,855 |