| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 8,625 | 4,313 | 4,312 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND, BLDG & EQUIPMENT | 2009-12-11 | 1,392,633 | |||||||
| PAVING PROJECT | 2010-11-15 | 100,823 | 51,252 | S/L | 20.0000 | 5,041 | |||
| ZAPP SOFTWARE | 2011-03-15 | 500 | 500 | 3.0000 | |||||
| PAVING PROJECT - ADDITIONAL | 2011-04-29 | 5,610 | 2,712 | S/L | 20.0000 | 280 | |||
| DELL COMPUTER | 2012-07-02 | 1,350 | 1,350 | S/L | 5.0000 | ||||
| SIDEWALK (MUSEUM TO HOUSE) | 2012-09-30 | 6,501 | 3,576 | S/L | 15.0000 | 433 | |||
| COMPUTER | 2013-02-12 | 1,007 | 1,007 | S/L | 5.0000 | ||||
| DISPLAY CASES | 2014-07-09 | 750 | 696 | S/L | 7.0000 | 54 | |||
| WATER HEATER - CHURCH | 2015-05-13 | 734 | 269 | S/L | 15.0000 | 49 | |||
| PAVING PROJECT | 2015-12-11 | 78,870 | 20,046 | S/L | 20.0000 | 3,944 | |||
| CONCRETE SIDEWALK AT CHURCH | 2016-05-13 | 3,000 | 700 | S/L | 20.0000 | 150 | |||
| STONE BARN ROOF (NET OF INS. PROCEEDS) | 2016-10-10 | 730 | 155 | S/L | 20.0000 | 37 | |||
| MUSEUM ROOF (NET OF INS. PROCEEDS) | 2017-05-25 | 16,958 | 3,038 | S/L | 20.0000 | 848 | |||
| FOUNTAIN | 2017-06-07 | 32,680 | 7,807 | S/L | 15.0000 | 2,179 | |||
| 2010 HONDA 4 WHEELER | 2017-04-28 | 2,930 | 1,535 | S/L | 7.0000 | 418 | |||
| 2012 CHEVY PICKUP | 2017-04-28 | 15,178 | 11,131 | S/L | 5.0000 | 3,035 | |||
| DRINKING FOUNTAIN | 2018-04-09 | 1,950 | 766 | S/L | 7.0000 | 279 | |||
| SECURITY SYSTEM | 2018-12-15 | 8,925 | 3,719 | S/L | 5.0000 | 1,785 | |||
| LED LIGHTING | 2019-05-14 | 7,467 | 1,778 | S/L | 7.0000 | 1,066 | |||
| HVAC | 2019-05-28 | 8,960 | 946 | S/L | 15.0000 | 597 | |||
| ZION CHURCH FLOORS | 2019-02-14 | 3,306 | 317 | S/L | 20.0000 | 165 | |||
| MUSEUM ENTRY IMPROVEMENTS | 2019-06-24 | 10,150 | 761 | S/L | 20.0000 | 508 | |||
| CARE CENTER SOUTH | 2019-10-31 | 107,720 | |||||||
| LOG SCHOOL HOUSE ROOF REPLACEMENT | 2020-07-20 | 19,350 | 323 | S/L | 27.5000 | 703 | |||
| DEMOLITION COSTS OF OLD CCS BUILDING | 2020-06-23 | 167,810 | |||||||
| BEVINGTON MANSION ROOF REPLACEMENT | 2020-04-28 | 39,000 | 1,005 | S/L | 27.5000 | 1,418 | |||
| LOG SCHOOL HOUSE ROOF FINAL | 2021-04-13 | 19,300 | S/L | 27.5000 | 526 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS | 513,407 | 545,033 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUNICIPAL FUNDS & INDIVIDUAL STOCKS | 2,837,845 | 3,707,740 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 1,938,802 | 140,581 | 1,798,221 | 1,938,802 |
| 117,067 | 117,067 | 117,067 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DELCARED DIVIDENDS | 1,666 | 4,818 | 4,818 |
| ACCRUED INTEREST ON BONDS | 4,849 | 3,866 | 3,866 |
| BOND PREMIUM/DISCOUNT | 1,689 | 2,002 | 2,002 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SUPPLIES | 15,545 | 15,545 | ||
| YARD & GARDEN MAINTENANCE | 2,211 | 2,211 | ||
| INSURANCE | 16,645 | 16,645 | ||
| UTILITIES | 16,741 | 16,741 | ||
| MISCELLANEOUS | 6,249 | 6,249 | ||
| REPAIR & MAINTENANCE | 1,604 | 1,604 | ||
| DUES & DONATIONS | 693 | 693 | ||
| EMPLOYEE TRAINING | 492 | 492 | ||
| EVENTS | 7,710 | 7,710 | ||
| SERVICE CONTRACTS | 25,974 | 25,974 | ||
| GIFTS/PRIZES | 1,380 | 1,380 | ||
| COST BASIS ADJUSTMENT | 10,264 | 10,264 | ||
| COVERED BRIDGE FESTIVAL | 3,178 | 3,178 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS AND FEES | 5,769 | 5,769 | |
| MUSEUM RENTAL | 4,500 | 4,500 | |
| SPECIAL EVENTS | 575 | 575 | |
| MISCELLANEOUS INCOME | 1,148 | 1,148 | |
| K-1 ORDINARY & OTHER INC/LOSS | 1,458 | 1,458 | 1,458 |
| CASH DISTRIBUTION TIMING DIFF | 4,918 | 4,918 | 4,918 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PROPERTY TAX CREDIT | 9,347 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 29,068 | 29,068 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,889 | 6,889 | ||
| EXCISE TAXES | 1,612 | |||
| FOREIGN TAX ON INVESTMENTS | 1,225 | 1,225 |