| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,498 | 1,498 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 375558BM4 GILEAD SCIENCES INC | 156,020 | 158,001 |
| 9128283F5 US TREASURY NOTE | 96,730 | 104,988 |
| 912828XT2 US TREASURY NOTE | 100,086 | 102,746 |
| 9128285M8 US TREASURY NOTE | 103,383 | 111,152 |
| 00440EAU1 CHUBB INA HOLDINGS 2 | 98,397 | 101,539 |
| 369550BD9 GENERAL DYNAMICS COR | 150,324 | 154,992 |
| 912828Z94 US TREASURY NOTE | 249,600 | 251,290 |
| 912828ZB9 US TREASURY NOTE | 101,668 | 99,227 |
| 91159HHG8 US BANCORP 3.700% 1/ | 51,029 | 52,785 |
| 9128284A5 US TREASURY NOTE | 100,129 | 102,473 |
| 00724PAB5 ADOBE INC | 151,856 | 153,584 |
| 06406FAB9 BANK OF NY MELLON CO | ||
| 31620MAT3 FIDELITY NATIONAL IN | ||
| 459200HU8 IBM CORP 3.625% 2/12 | 101,353 | 105,408 |
| 912828W71 US TREASURY NOTE | 101,859 | 102,922 |
| 808513AT2 CHARLES SCHWAB CORP | 153,164 | 152,774 |
| 842587CS4 SOUTHERN CO | ||
| 717081DH3 PFIZER INC 3.000% 6/ | 101,917 | 103,485 |
| 912828Z86 US TREASURY NOTE | 300,176 | 303,129 |
| 581557BE4 MCKESSON CORP 3.796% | 107,252 | 104,972 |
| 49326EEJ8 KEYCORP | 212,672 | 204,770 |
| 89236TFN0 TOYOTA MOTOR CREDIT | 101,270 | 104,497 |
| 828807DF1 SIMON PROPERTY GROUP | 98,773 | 100,681 |
| 149123CG4 CATERPILLAR INC | 206,624 | 209,156 |
| 539830BG3 LOCKHEED MARTIN CORP | 99,532 | 101,825 |
| 86562MAF7 SUMITOMO MITSUI FINL | 101,051 | 103,529 |
| 446150AM6 HUNTINGTON BANCSHARE | 101,675 | 107,555 |
| 931142DU4 WAL-MART STORES INC | 99,551 | 101,659 |
| 38141GWT7 GOLDMAN SACHS GROUP | 102,313 | 102,558 |
| 06051GFW4 BANK OF AMERICA CORP | ||
| 501044DE8 KROGER CO | 99,809 | 103,908 |
| 857477BG7 STATE STREET CORP | 253,358 | 257,768 |
| 904764AU1 UNILEVER CAPITAL COR | 98,417 | 102,245 |
| 416515BE3 HARTFORD FINL SVCS | 100,926 | 103,700 |
| 89153VAG4 TOTAL CAPITAL INTL 3 | 104,312 | 105,115 |
| 912828B58 US TREASURY NOTE 2.1 | ||
| 9128284U1 US TREASURY NOTE 2.6 | 99,371 | 103,027 |
| 10373QAJ9 BP CAP MARKETS AMERI | ||
| 882508BB9 TEXAS INSTRUMENTS IN | 104,328 | 103,803 |
| 912828YB0 US TREASURY NOTE | 98,727 | 101,449 |
| 14040HBD6 CAPITAL ONE FINANCIA | 151,248 | 155,435 |
| 316773DA5 FIFTH THIRD BANCORP | 107,773 | 103,146 |
| 912828XG0 US TREASURY NOTE | 100,664 | 100,930 |
| 02665WCZ2 AMERICAN HONDA FINAN | 256,073 | 257,498 |
| 40414LAQ2 HCP INC | 103,269 | 106,182 |
| 166764BW9 CHEVRON CORP | 101,581 | 100,848 |
| 68389XBA2 ORACLE CORP 2.800% 7 | ||
| 037833AS9 APPLE INC 3.450% 5/0 | 154,076 | 158,642 |
| 822582CD2 SHELL INTERNATIONAL | 203,748 | 204,276 |
| 66989HAQ1 NOVARTIS CAPITAL COR | 201,578 | 203,202 |
| 05531FBB8 BB&T CORPORATION | 260,555 | 261,230 |
| 9128284F4 US TREASURY NOTE | 48,941 | 52,547 |
| 126650DF4 CVS HEALTH CORP | 101,178 | 105,592 |
| 74432QCG8 PRUDENTIAL FINANCIAL | 159,009 | 150,204 |
| 46625HJH4 JPMORGAN CHASE & CO | 100,965 | 102,712 |
| 912828U24 US TREASURY NOTE 2.0 | 144,018 | 155,162 |
| 912828Z60 US TREASURY NOTE | 299,930 | 300,300 |
| 912828WE6 US TREASURY NOTE 2.7 | 152,268 | 155,666 |
| 912828N30 US TREASURY NOTE 2.1 | 49,627 | 50,830 |
| 665859AU8 NORTHERN TRUST CORP | 105,979 | 107,645 |
| 254687FL5 WALT DISNEY COMPANY/ | 97,149 | 99,471 |
| 759351AP4 REINSURANCE GRP OF | 161,493 | 156,240 |
| 912828J43 US TREASURY NOTE | 99,309 | 100,262 |
| 084670BR8 BERKSHIRE HATHAWAY | 152,484 | 153,156 |
| 071813BQ1 BAXTER INTERNATIONAL | 99,904 | 103,629 |
| 191216CM0 COCA-COLA CO/THE | 98,598 | 101,654 |
| 09247XAJ0 BLACKROCK INC 3.375% | 104,796 | 101,214 |
| 20030NBS9 COMCAST CORP | 104,683 | 106,621 |
| 912828Y95 US TREASURY NOTE | 150,357 | 154,248 |
| 61746BEA0 MORGAN STANLEY | ||
| 594918BQ6 MICROSOFT CORP | 146,540 | 152,844 |
| 67021CAG2 NSTAR ELECTRIC CO | 99,352 | 100,992 |
| 478160BH6 JOHNSON & JOHNSON 3. | 161,109 | 157,412 |
| 9128282S8 US TREASURY NOTE | 99,977 | 100,902 |
| 026874DH7 AMERICAN INTL GROUP | 99,043 | 108,381 |
| 912828WY2 US TREASURY NOTE 2.2 | ||
| 064159JG2 BANK OF NOVA SCOTIA | 252,083 | 251,050 |
| 693475AX3 PNC FINANCIAL SERVIC | 101,860 | 104,847 |
| 912828G87 US TREASURY NOTE 2.1 | ||
| 606822BD5 MITSUBISHI UFJ FIN | 102,950 | 104,683 |
| 78016EZQ3 ROYAL BANK OF CANADA | 149,631 | 147,341 |
| 020002BJ9 ALLSTATE CORP | 196,958 | 189,070 |
| 00206RKG6 AT&T INC | 146,409 | 146,825 |
| 78486QAH4 SVB FINANCIAL GROUP | 204,410 | 200,046 |
| 55336VBR0 MPLX LP | 202,948 | 197,988 |
| 89114QCK2 TORONTO-DOMINION BAN | 98,390 | 97,324 |
| 125523CP3 CIGNA CORP | 199,456 | 197,112 |
| 70450YAG8 PAYPAL HOLDINGS INC | 101,819 | 101,222 |
| 80685XAC5 SCHLUMBERGER FIN CA | 101,660 | 99,630 |
| 92343VFR0 VERIZON COMMUNICATIO | 196,542 | 189,292 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 949917744 WF ULTR SHORT-TRMINC | 276,282 | 276,184 |
| 464287200 ISHARES CORE S & P 5 | 24,338,691 | 39,590,170 |
| 722005667 PIMCO COMMODITY REAL | 510,000 | 514,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S & P 5 | |||
| 949917744 WF ULTR SHORT-TRMINC | |||
| MIX089285 CA BUT S00 T20N R01E | AT COST | 1 | 1 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,685 |
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 127 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 4,162 | 0 | 4,162 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 24,957 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 54 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 44,090 | 44,090 |